CAITONG SECURITIES·2025-11-26 12:51Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company reported a revenue of 247.8 billion yuan for FY2026Q2, representing a year-on-year growth of 5%, slightly exceeding market expectations. Excluding high-end retail and Yintai, the same-store revenue growth was 15% [7] - The core e-commerce segment showed a significant increase, with a 15.5% year-on-year revenue growth in Q3 2025. The customer management revenue also grew by 10% year-on-year, aligning with market expectations [7] - The cloud business is entering an accelerated growth phase, with a 34% year-on-year revenue increase, surpassing Bloomberg's forecast of 28%. AI-related revenue continues to grow at triple-digit rates [7] - The company is expected to achieve revenues of 1,039.89 billion yuan, 1,137.30 billion yuan, and 1,262.70 billion yuan for the fiscal years 2026, 2027, and 2028, respectively [7] Financial Performance Summary - Revenue projections for the upcoming years are as follows: - 2024A: 941,168 million yuan - 2025A: 996,347 million yuan - 2026E: 1,039,890 million yuan - 2027E: 1,137,296 million yuan - 2028E: 1,262,700 million yuan [6] - The projected net profit for the same years is: - 2024A: 79,741 million yuan - 2025A: 129,470 million yuan - 2026E: 120,305 million yuan - 2027E: 152,779 million yuan - 2028E: 189,139 million yuan [6] - The company’s EPS is projected to be 4.10 yuan for 2024A, increasing to 9.91 yuan by 2028E [6] Market Performance - The company has shown a market performance of -6% over the last 12 months, while the Hang Seng Index has increased by 20% [4]