Daimay(SH:603730) Orient Securities·2025-11-26 15:15Investment Rating - The report maintains a "Buy" rating for the company with a target price of 10.66 CNY, based on a projected average PE of 26 times for comparable companies in 2025 [3][7]. Core Insights - The company is establishing a wholly-owned subsidiary, Shanghai Daimei Robot Technology Co., Ltd., with an investment of 100 million CNY to develop its robotics business, indicating a strong commitment to this new growth area [10]. - The company's ceiling business is expected to continue expanding, contributing positively to revenue and profitability. The average price of ceiling products exceeds 1500 CNY, significantly higher than previous products, which is anticipated to enhance the company's per-vehicle value and gross margin [10]. - The company has a high proportion of overseas sales, with 86.4% of its main business revenue expected to come from exports in 2024, suggesting stronger profitability in international markets compared to domestic competition [10]. Financial Forecasts - The projected net profit attributable to the parent company for 2025-2027 is 871 million CNY, 1,039 million CNY, and 1,198 million CNY, respectively, with a year-on-year growth of 8.6%, 19.2%, and 15.3% [5]. - Revenue is forecasted to grow from 5,861 million CNY in 2023 to 8,604 million CNY in 2027, reflecting a compound annual growth rate of approximately 11.2% [5]. - The gross margin is expected to improve from 26.9% in 2023 to 28.1% in 2027, indicating enhanced operational efficiency [5].