Guohai Securities·2025-11-28 05:08Group 1: Company Overview - The core online travel agency (OTA) maintains a steady growth momentum, with a notable performance in international business [4] - In Q3 2025, the company achieved revenue of 5.5 billion yuan, representing a year-over-year increase of 10.4%, and an adjusted net profit of 1.06 billion yuan, up 17% year-over-year [3][4] - The company's hotel management business is expanding, with nearly 3,000 hotels currently operating and an additional 1,500 hotels in preparation [4] Group 2: Business Segments Performance - The transportation ticketing segment generated revenue of 2.2 billion yuan in Q3 2025, a 9% year-over-year increase, driven by insights into user demand and a rich array of value-added products [4] - The accommodation booking segment saw revenue of 1.58 billion yuan, up 15% year-over-year, benefiting from an increase in high-quality hotel room nights and brand recognition in lower-tier cities [4] - The vacation business faced short-term revenue pressure due to safety issues in Southeast Asia, with Q3 2025 revenue declining by 8% to 900 million yuan [4] Group 3: User Metrics - The average monthly paying user count reached 47.7 million in Q3 2025, a 2.8% year-over-year increase, with a total of 253 million annual paying users, up 8.8% year-over-year [5] - Over 87% of registered users reside in non-first-tier cities, with more than 70% of new paying users in Q3 2025 coming from these areas, reinforcing the platform's position in the mass market [5] Group 4: Financial Projections and Investment Rating - The company is positioned as a leading OTA platform in lower-tier markets, benefiting from the release of domestic travel demand and international business expansion [5] - Revenue projections for 2025-2027 are adjusted to 19.3 billion, 21.9 billion, and 24.5 billion yuan, with corresponding net profits of 2.9 billion, 3.2 billion, and 3.7 billion yuan [5] - The target market capitalization for 2026 is set at 60.2 billion yuan, with a target price of 28 HKD, maintaining a "buy" rating [5] Group 5: Alibaba Overview - Alibaba's revenue for FY2026 Q2 reached 247.8 billion yuan, reflecting a year-over-year growth of 5% [14] - The traditional e-commerce segment showed steady growth, with revenue increasing by 16% to 132.6 billion yuan in Q3 2025 [15] - The cloud business experienced a 34% year-over-year revenue growth, reaching 39.8 billion yuan, with AI-related revenue showing triple-digit growth for nine consecutive quarters [17] Group 6: Financial Outlook for Alibaba - Revenue forecasts for FY2026-2028 are set at 1,041.8 billion, 1,160.5 billion, and 1,282.1 billion yuan, with net profits projected at 125.1 billion, 149.3 billion, and 184.5 billion yuan [18] - The target market capitalization for Alibaba in FY2027 is estimated at 3,345.5 billion yuan, with a target price of 175 yuan [18]