YUANLI(SH:603217) GUOTAI HAITONG SECURITIES·2025-11-28 12:42Investment Rating - The report maintains an "Accumulate" rating for the company with a target price of 33.30 CNY, compared to the current price of 26.30 CNY [6]. Core Insights - The company's main products continue to see growth in both production and sales, with ongoing projects in diol, bio-based new materials, and light stabilizers ensuring long-term growth [2]. - The company demonstrated resilience in Q3 performance, with a slight decline in revenue and net profit year-on-year, but maintained a stable gross margin and net margin [12]. - The company has a rich project reserve and is steadily advancing capacity construction, which is expected to enhance its competitive position in the market [12]. Financial Summary - Total revenue for 2023 is projected at 2,181 million CNY, with a slight increase to 2,220 million CNY in 2024, and further growth to 2,900 million CNY by 2027, reflecting a CAGR of approximately 13.4% from 2024 to 2027 [4]. - Net profit attributable to the parent company is expected to decline from 250 million CNY in 2023 to 207 million CNY in 2024, before recovering to 292 million CNY by 2027 [4]. - The company's earnings per share (EPS) are forecasted to be 1.20 CNY in 2023, decreasing to 1.00 CNY in 2024, and then gradually increasing to 1.40 CNY by 2027 [4]. Project Development - The company is actively pursuing the construction of various projects, including a 35,000 tons/year light stabilizer project expected to be completed by December 2024, and a new 25,000 tons/year light stabilizer project to enhance product variety and competitiveness [12]. - Technological innovations are being implemented to improve product performance and reduce reliance on traditional fossil resources, with several patents filed and granted in 2024 [12].