协创数据（300857）：全面推进新布局，算力底座、云端服务、智能终端引领高成长

Investment Rating - The report maintains an "Outperform" rating and raises the target price to RMB 171.49, reflecting a projected increase of 114% from the current price [4][9]. Core Insights - The company is positioned to benefit from the AI industry trend, with a strong focus on computing power, cloud services, and smart terminals, leading to high revenue growth [1][4]. - Revenue for the first three quarters of 2025 reached RMB 8.33 billion, a 54% year-over-year increase, while net profit attributable to shareholders was RMB 698 million, up 25% year-over-year [10]. - The company is enhancing its computing power service capabilities by procuring servers worth up to RMB 4.00 billion and increasing R&D investments to upgrade its service platform [11][12]. Financial Summary - Total revenue projections for 2023 to 2027 are as follows: RMB 4,658 million in 2023, RMB 7,410 million in 2024, RMB 11,766 million in 2025, RMB 17,216 million in 2026, and RMB 22,678 million in 2027, with growth rates of 47.9%, 59.1%, 58.8%, 46.3%, and 31.7% respectively [3]. - Net profit attributable to shareholders is projected to grow from RMB 287 million in 2023 to RMB 2,639 million in 2027, with growth rates of 119.5%, 140.8%, 66.4%, 61.1%, and 42.3% respectively [3]. - The projected EPS for 2025, 2026, and 2027 is RMB 3.33, RMB 5.36, and RMB 7.62 respectively [4][9]. Business Development - The company is expanding its business from data storage devices to IoT smart terminals and cloud platforms, focusing on computing power services [10]. - The platform has penetrated various sectors including cloud gaming, AI applications, and finance, and is continuously expanding its high-value customer base [11].