Token Sciences(SZ:300088) Orient Securities·2025-12-02 15:20Investment Rating - The report maintains a "Buy" rating for the company with a target price of RMB 6.44 [3][7] Core Views - The automotive electronics business is developing healthily, with a comprehensive customer base covering over 70% of global vehicle brands [10] - The company has completed the industrial chain layout for integrated modules, including sensor, touch module, and display modules for automotive applications [10] - The company is expanding into new fields such as UTG (Ultra-Thin Glass) and UFG (Ultra-Flexible Glass), which are expected to open up growth opportunities [10] - The subsidiary, Changxin Zhikuan, focuses on AI computing power services, with revenue exceeding RMB 60 million, and aims to build a comprehensive service capability in the AI computing sector [10] Financial Summary - The company’s projected earnings per share (EPS) for 2025-2027 are RMB 0.16, 0.23, and 0.31 respectively, with adjustments made to revenue and gross margin forecasts [3][11] - Revenue is expected to grow from RMB 8,889 million in 2023 to RMB 18,792 million in 2027, reflecting a compound annual growth rate (CAGR) of approximately 23% [5] - The gross margin is projected to improve from 10.2% in 2023 to 12.9% in 2027, indicating enhanced profitability [5] - The net profit attributable to the parent company is forecasted to increase from RMB 242 million in 2023 to RMB 777 million in 2027, with a significant growth rate of 36% in 2027 [5]