Wondershare(SZ:300624) ZHONGTAI SECURITIES·2025-12-05 12:28Investment Rating - The report assigns a rating of "Accumulate" for the company [3] Core Views - The company has shown a steady revenue growth of 8.50% year-on-year in the first three quarters of 2025, with total revenue reaching 1.142 billion yuan [4] - The net profit attributable to the parent company for the same period was a loss of 62 million yuan, indicating a decrease compared to the previous year [4] - The company is facing pressure on performance due to rising AI server costs and increased advertising expenses, which may impact short-term results [4] - Long-term prospects remain positive due to the company's unique multi-modal capabilities and the potential for growth as industry technology matures [4] Summary by Sections Financial Performance - For 2023, the company is projected to achieve a revenue of 1,481 million yuan, with a year-on-year growth rate of 25% [3] - The net profit for 2023 is expected to be 86 million yuan, reflecting a significant year-on-year growth of 113% [3] - The earnings per share (EPS) for 2023 is estimated at 0.63 yuan [3] Revenue and Profit Forecast - Revenue forecasts for 2025, 2026, and 2027 are 1,573 million yuan, 1,787 million yuan, and 2,065 million yuan respectively [5] - The net profit for 2025 is projected to be a loss of 43 million yuan, with subsequent years showing a recovery to 21 million yuan in 2026 and 41 million yuan in 2027 [5] Cost and Expense Analysis - The operating costs for the first three quarters of 2025 increased by 42.24% year-on-year, primarily due to rising AI server fees and platform service costs [4] - The company’s sales expenses are projected to rise from 849 million yuan in 2024 to 1,094 million yuan in 2027 [5] Strategic Initiatives - The company is implementing a "dual-mode drive" strategy, enhancing its AI capabilities and product offerings [4] - Significant upgrades to existing products and the introduction of new AI-driven features are expected to open new revenue streams [4]