Haitong Securities International·2025-12-12 01:11Investment Rating - Initiate with OUTPERFORM rating [1][2] Core Views - The overall recovery pace of the industry is accelerating, with growth resilience expected to continue until 2026. Galaxy Entertainment has three key highlights that provide both growth and defensive characteristics: 1) Long-term low debt ratio and ample cash reserves create a high safety margin; 2) Project reserves supporting future performance growth, with the fourth phase project expected to add 1,500 hotel rooms, driving the next growth cycle; 3) Although ranked third in table share, the company ranks second in gaming gross revenue (GGR) share due to excellent operational capabilities [3][4][6]. Summary by Sections Investment Focus - Galaxy Entertainment's current price is HK$38.78 with a target price of HK$47.50, representing a market capitalization of HK$169.83 billion (US$21.82 billion) [2]. Financial Performance - Revenue projections for 2024 to 2027 are Rmb 43,432 million, Rmb 48,297 million, Rmb 52,600 million, and Rmb 56,837 million, respectively, with year-on-year growth rates of 22%, 11%, 9%, and 8%. Net profit is expected to grow from Rmb 8,759 million in 2024 to Rmb 12,705 million in 2027, with a diluted EPS of Rmb 2.00 in 2024 rising to Rmb 2.90 in 2027 [2][7]. Business Overview - Galaxy Entertainment operates a series of integrated resorts, hotels, and entertainment projects in Macau, with a focus on expanding its business footprint. The company has three flagship properties, including the award-winning StarWorld Hotel and the luxurious Galaxy Macau [8][9]. Market Position - The company is transitioning from a focus on VIP gaming to high-end mass gaming, with a significant increase in gaming gross revenue (GGR) expected. In 2024, the company's GGR reached HK$41.15 billion, a year-on-year increase of 29.7%, recovering to 69.3% of 2019 levels [4][26][30]. Future Growth Drivers - The fourth phase project is expected to enhance the company's competitiveness, adding 1,500 hotel rooms and various entertainment facilities, projected to be completed by 2027. This will increase the company's hotel room share from 18.0% to 21.8% [50][51]. Operational Efficiency - Galaxy Entertainment maintains a low debt ratio and strong cash reserves, allowing for shareholder returns through dividends and supporting future development plans. The company’s adjusted EBITDA margin is expected to improve with the opening of new hotel brands [46][50].