ZUO LI YAO YE(SZ:300181) EBSCN·2025-12-15 09:30Investment Rating - The report maintains a "Buy" rating for Zhaoli Pharmaceutical (300181.SZ) with a current price of 17.18 yuan [1]. Core Views - The acquisition of the future pharmaceutical asset group is expected to enhance Zhaoli Pharmaceutical's performance by introducing new product lines and leveraging complementary advantages [5][8]. - The market for multi-trace element injection solutions is projected to grow, with significant demand in pediatric and adult nutrition support [6][7]. - The acquisition is valued at approximately 356 million yuan, corresponding to a PE ratio of about 6 times, indicating a favorable cost-benefit ratio [7][8]. Summary by Sections Company Overview - Zhaoli Pharmaceutical has a total share capital of 701 million shares and a market capitalization of 12.05 billion yuan [1]. - The stock has fluctuated between a low of 13.39 yuan and a high of 21.07 yuan over the past year [1]. Recent Developments - The company recently won a legal case against East China Pharmaceutical, which strengthens its market position [4]. - Zhaoli Pharmaceutical signed an agreement to acquire a multi-trace element injection asset group for 35.6 million yuan, which includes both marketed and research products [4][5]. Financial Performance - The asset group is expected to generate a net profit of approximately 60 million yuan in 2025, enhancing the company's profitability [7]. - The projected revenue for Zhaoli Pharmaceutical is expected to grow from 1.94 billion yuan in 2023 to 4.29 billion yuan by 2027, with a compound annual growth rate of 21.45% [9][13]. Market Potential - The overall market for multi-trace element injections is anticipated to reach around 1.8 billion yuan in 2024, with stable growth rates for existing products [6]. - The demand for these products is expected to continue rising, particularly in pediatric and adult critical care settings [6][11]. Valuation and Earnings Forecast - The report forecasts net profits of 655 million yuan in 2025, with a corresponding PE ratio of 18, indicating a positive outlook for the company's financial health [8][9]. - The company's return on equity (ROE) is projected to increase from 14.03% in 2023 to 28.18% by 2027, reflecting improved profitability [15].