新广益（301687）：注册制新股纵览：国产抗溢胶特种膜龙头，多元产品矩阵稳增长

Investment Rating - The report assigns a rating of "middle-upper" based on the AHP score of 2.04, which places the company in the 27.5% percentile of the non-innovation board AHP model [2][7]. Core Insights - The company is a leading domestic manufacturer of anti-overflow special films, with a market share of 30% in 2024, having ranked first for five consecutive years from 2020 to 2024 [2][9]. - The company has established deep partnerships with several top global manufacturers in the flexible printed circuit board (FPC) industry, including Pengding Holdings and Vison Electronics [2][9]. - The company has successfully developed a PBT anti-overflow special film that can replace the traditional TPX material, reducing costs and expanding its product offerings [9][10]. - The acoustic film technology is internationally leading, and the company has passed product tests for its new energy materials with BYD, which has also become a significant shareholder [12][13]. - The company’s revenue from new energy materials has rapidly increased from 0.3% in 2022 to 14.8% in 2024, indicating strong growth potential in this segment [12][13]. Summary by Sections AHP Score and Expected Allocation Ratio - The AHP score, adjusted for liquidity premium factors, is 2.04, with an expected allocation ratio of 0.0216% for class A and 0.0186% for class B investors under a neutral scenario [7][8]. Company Fundamentals and Highlights - The company specializes in high-performance functional materials, particularly anti-overflow and strong resistance special films, which are widely used in FPC manufacturing and consumer electronics [2][9]. - The company has broken the monopoly of Japanese firms in the anti-overflow film market and has developed products with superior performance metrics [9][10]. - The market for domestic anti-overflow films is estimated to be around 900-1,000 million yuan, with a global market potential of 1.8-2.0 billion yuan [11]. Comparable Company Financial Metrics - The company’s revenue for 2022, 2023, and 2024 was 455 million, 516 million, and 657 million yuan respectively, with net profits of 82 million, 83 million, and 116 million yuan, showing a compound annual growth rate (CAGR) of 20.15% and 19.14% [19][22]. - The gross margin has steadily increased from 31.76% in 2022 to 32.28% in 2024, which is higher than comparable companies [22][24]. - The company’s asset-liability ratio is significantly lower than that of comparable firms, standing at 18.70% to 20.62% during the same period [25][26]. Fundraising Projects and Development Vision - The company plans to raise funds through the issuance of up to 36.716 million new shares, with a total investment of 638.383 million yuan allocated to functional material projects [28][30].