中石科技（300684）：材料、模切、组件，散热材料全链条布局

Investment Rating - The report maintains a "Buy" rating for the company [5][8] Core Insights - The company plans to acquire a 51% stake in Zhongshi Xunleng, enhancing its capabilities in liquid cooling solutions for data centers and automotive applications. This acquisition is expected to strengthen the company's design, manufacturing, and testing capabilities in liquid cooling technology [3] - The company has established strong partnerships with major clients across various sectors, including consumer electronics, digital infrastructure, smart transportation, and clean energy, positioning itself as a leader in high-performance polymer materials and thermal management solutions [4] - Revenue projections for the company are optimistic, with expected revenues of 2 billion, 2.6 billion, and 3.3 billion yuan for 2025, 2026, and 2027 respectively, alongside net profits of 305 million, 413 million, and 551 million yuan for the same years [5][9] Financial Summary - The company is projected to achieve a revenue growth rate of approximately 24.51% in 2024, followed by 28.24% in 2025, and maintaining similar growth rates in subsequent years [9][12] - The expected earnings per share (EPS) are forecasted to increase from 0.67 yuan in 2024 to 1.84 yuan by 2027, indicating strong profitability growth [9][12] - The company's asset-liability ratio is projected to rise from 19.5% in 2024 to 39.1% by 2027, reflecting a potential increase in leverage as it expands operations [12]