Soochow Securities·2026-01-06 07:46Investment Rating - The investment rating for BYD is "Buy" (maintained) [1] Core Views - BYD's sales for 2025 are expected to increase year-on-year, continuing its push towards high-end products and exports [1] - The company is projected to achieve a total revenue of RMB 839.36 billion in 2025, reflecting an 8.01% year-on-year growth [1] - The net profit attributable to shareholders is forecasted to be RMB 35.01 billion in 2025, representing a decrease of 13.03% compared to the previous year [1] - The earnings per share (EPS) is estimated at RMB 3.84 for 2025, with a price-to-earnings (P/E) ratio of 25.55 [1] Financial Projections - Total revenue projections for BYD from 2023 to 2027 are as follows: - 2023: RMB 602.32 billion - 2024: RMB 777.10 billion - 2025: RMB 839.36 billion - 2026: RMB 962.02 billion - 2027: RMB 1,107.28 billion [1] - Net profit projections for the same period are: - 2023: RMB 30.04 billion - 2024: RMB 40.25 billion - 2025: RMB 35.01 billion - 2026: RMB 50.93 billion - 2027: RMB 66.39 billion [1] - The company expects to maintain a net profit margin of approximately 4.17% in 2025 [9] Sales and Market Performance - BYD's cumulative sales for 2025 are projected to reach 5.52 million units, a 20% increase year-on-year, with exports expected to account for 150,000 to 160,000 units [8] - The company has seen a significant increase in high-end vehicle sales, with December sales reaching 70,000 units, a year-on-year increase of 161% [8] - The company has established overseas production capacity exceeding 300,000 units per year, with factories in Brazil, Thailand, and Uzbekistan already operational [8] Battery and Energy Storage - BYD's battery installation for 2025 is expected to grow by 47%, with external battery supply also experiencing significant growth [8] - The company anticipates battery shipments for energy storage to exceed 50 GWh in 2025 and approximately 80 GWh in 2026 [8]