SINOLINK SECURITIES·2026-01-21 10:24Investment Rating - The report maintains a "Buy" rating for the company, expecting a price increase of over 15% in the next 6-12 months [5][13]. Core Insights - The company's main brand experienced a slight decline in retail revenue in Q4, while FILA showed mid-single-digit growth. Other brands not included in the new additions recorded a significant growth of 35-40% [2][3]. - The overall performance for 2025 indicates low single-digit growth for the main brand, mid-single-digit growth for FILA, and 45-50% growth for other brands [2][4]. - The company is focusing on maintaining healthy inventory and operational quality, with expectations for continued growth in its multi-brand matrix [4][5]. Summary by Sections Performance Review - In Q4, the main brand's retail revenue saw a low single-digit decline due to external demand and competitive pressures, while FILA achieved mid-single-digit growth. Other brands recorded a robust 35-40% growth [2][3]. - For the full year of 2025, the main brand is projected to achieve low single-digit growth, FILA mid-single-digit growth, and other brands 45-50% growth [2]. Operational Analysis - The main brand's Q4 revenue slightly decreased, but the overall annual revenue showed steady growth. The online discount rate narrowed by 2 percentage points to approximately 55% [3]. - FILA's Q4 revenue growth accelerated compared to previous quarters, with offline sales showing high single-digit growth and online sales low double-digit growth [3][4]. - The company is expanding its new store formats, with significant performance from the Champion series and continued international expansion [3][4]. Profit Forecast, Valuation, and Rating - The report projects EPS for 2025-2027 to be 4.74, 5.06, and 5.70 RMB, with corresponding P/E ratios of 16, 15, and 13 times [5]. - The company is expected to maintain its competitive advantages despite short-term adjustments in operations and retail environments [5].