Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company plans to establish a holding subsidiary, Shenzhen Aige Digital Energy Technology Co., Ltd., with an investment of 70 million yuan, aiming to accelerate its AIDC business layout. Post-transaction, the company will hold a 70% stake in the subsidiary, which will be included in the consolidated financial statements. This strategic move is aligned with the company's development plan to capitalize on the industry's shift towards direct current (DC) power supply in data centers, thereby enhancing its asset optimization and overall competitive strength [4][5]. - The company's main business of charging modules shares a technological foundation with HVDC (High Voltage Direct Current) systems, allowing it to leverage existing overseas customer channels to penetrate the HVDC market. The profit forecasts remain unchanged, with expected net profits for 2025-2027 at 164 million, 252 million, and 405 million yuan, respectively. The corresponding EPS (Earnings Per Share) is projected to be 3.90, 5.99, and 9.62 yuan per share, with current price-to-earnings ratios of 59.2, 38.5, and 24.0 times [4][5]. Financial Summary and Valuation Metrics - The company's financial performance is summarized as follows: - Revenue for 2023 is projected at 1,376 million yuan, with a year-over-year growth of 39.2%. However, a decline of 8.3% is expected in 2025, followed by a recovery with growth rates of 24.9% in 2026 and 31.1% in 2027 [7]. - The net profit for 2023 is estimated at 268 million yuan, with a year-over-year increase of 36.8%. A significant drop of 36.0% is anticipated in 2025, but profits are expected to rebound to 252 million yuan in 2026 and 405 million yuan in 2027, reflecting growth rates of 53.8% and 60.6%, respectively [7]. - The gross margin is expected to be 33.1% in 2023, declining to 28.8% in 2025, before recovering to 30.2% in 2026 and 32.1% in 2027 [7]. - The return on equity (ROE) is projected to decrease from 35.1% in 2023 to 14.2% in 2025, then recover to 18.1% in 2026 and 22.7% in 2027 [7].
优优绿能：拟设立控股子公司，加速AIDC业务布局——公司信息更新报告-20260122