Ping An Securities·2026-01-26 07:49Investment Rating - The report maintains a "Strong Buy" rating for China Merchants Bank (招商银行) with an expected stock performance exceeding the market by over 20% within the next six months [18]. Core Insights - The bank's revenue has returned to positive growth, with a slight increase of 0.01% year-on-year for 2025, and a net profit growth of 1.21% year-on-year [3][6]. - Total assets grew by 7.56% year-on-year by the end of 2025, with loans increasing by 5.37% and deposits by 8.13% [3][6]. - The bank's asset quality remains stable, with a non-performing loan (NPL) ratio holding steady at 0.94% as of the end of 2025 [6][15]. Summary by Sections Financial Performance - For 2025, the bank's net interest income growth improved to 2.0% year-on-year, while non-interest income decreased by 3.38% [6]. - The projected net profit for 2025 is 151,152 million yuan, with a growth forecast of 1.9% for 2025, 3.5% for 2026, and 4.6% for 2027 [5][6]. Asset Quality - The NPL ratio is projected to decrease slightly to 0.92% by 2026 and 0.91% by 2027, indicating a solid asset quality outlook [15][16]. - The provision coverage ratio is expected to remain high at 406% in 2025, ensuring robust risk mitigation [15][16]. Growth Projections - The bank's total assets are expected to grow from 13,044,679 million yuan in 2025 to 15,730,218 million yuan by 2027, reflecting a steady growth trajectory [15]. - Loan growth is projected at 5.0% for 2025, with a gradual increase to 6.0% in subsequent years [16]. Valuation Metrics - The price-to-earnings (P/E) ratio is forecasted to decrease from 6.4 in 2024 to 5.8 by 2027, indicating an attractive valuation relative to earnings growth [5][6]. - The price-to-book (P/B) ratio is expected to decline from 0.90 in 2024 to 0.72 by 2027, further supporting the investment case [5][6].