普拉达：25Q4 高基数下表现稳健，26 年范思哲并表开启新篇章-20260130

Investment Rating - The investment rating for the company is "Buy" [7] Core Insights - The company is expected to maintain stable performance despite high base effects, with currency fluctuations potentially causing short-term profit disturbances. The expansion of Miu Miu and the consolidation of Versace are anticipated to contribute new revenue streams in 2026. The overall customer base remains robust as the industry transitions into a new normal [2][11]. Financial Summary - Total revenue projections (in million euros) are as follows: - 2024A: 5,432 - 2025E: 5,716 (+5.2%) - 2026E: 6,162 (+7.8%) - 2027E: 6,640 (+7.8%) [4] - Gross profit estimates (in million euros): - 2024A: 4,337 - 2025E: 4,573 - 2026E: 4,935 - 2027E: 5,325 [4] - Net profit attributable to shareholders (in million euros): - 2024A: 839 - 2025E: 882 (+5.2%) - 2026E: 959 (+8.7%) - 2027E: 1,046 (+9.0%) [4] Market Outlook - The company is expected to achieve a retail sales growth of approximately high single digits in 2025, leading the industry. The retail growth rate for Q4 2025 is projected to be in the mid-single digits, slightly slowing from Q3. Miu Miu's retail growth rate for Q4 2025 is expected to be between 15-20% [11]. - The company plans to expand Miu Miu's retail space by 10%-15%, focusing on the Eurasian region and further penetrating the U.S. market by 2027. Prada aims to balance its strategic price points while enhancing its product offerings to attract both mass and high-net-worth customers [11]. Valuation Metrics - The company is projected to have a Price-to-Earnings (PE) ratio of: - 2025E: 20X - 2026E: 14.88 - 2027E: 13.65 [11] - The Price-to-Book (PB) ratio is expected to decrease from 3.24 in 2024A to 2.42 in 2027E [4].