Raytron(SH:688002) GF SECURITIES·2026-02-02 04:51Investment Rating - The report maintains a "Buy" rating for the company, with a current price of 112.92 CNY and a fair value of 141.24 CNY [4]. Core Insights - The company is expected to achieve significant revenue and profit growth, with a projected revenue of approximately 60 billion CNY for 2025, reflecting a year-on-year increase of about 93% in net profit [9][10]. - The company is focusing on expanding its sales scale and maintaining a robust order backlog, supported by increased R&D investment and new product development [10]. - The infrared imaging business is anticipated to see substantial growth, driven by recovering demand in specialized fields and expanding overseas markets [11]. - The microwave RF business is also expected to grow significantly, with revenue projections showing a year-on-year increase of 21.95% in 2025, 60% in 2026, and 100% in 2027 [12]. Financial Projections - Revenue and profit forecasts for the company are as follows: - Revenue: 3,559 million CNY in 2023, increasing to 10,300 million CNY by 2027, with growth rates of 34.5% in 2023 and 30.4% in 2027 [3][12]. - Net profit: Expected to rise from 496 million CNY in 2023 to 2,274 million CNY in 2027, with a growth rate of 58.2% in 2023 and 39.9% in 2027 [3][12]. - EPS is projected to increase from 1.11 CNY in 2023 to 4.94 CNY in 2027 [3][12]. Business Segments - The infrared imaging segment is projected to generate revenues of 55 million CNY in 2025, with a growth rate of 40.70% [14]. - The microwave RF segment is expected to achieve revenues of 3.50 million CNY in 2025, with a growth rate of 21.95% [15]. - Overall, the company is positioned in a growth-oriented sector with significant technological barriers and potential for market expansion [16].