Investment Rating - The report assigns a "Recommended" rating to the company, indicating an expected price increase of over 15% relative to the benchmark index within the next 12 months [3][11]. Core Insights - The company is undergoing a strategic acquisition to enhance its technology matrix, which is expected to lead to a clear trend of reduced losses and improved operational margins [8]. - The acquisition involves the purchase of 100% equity in two companies for a total consideration of approximately 365.7 million yuan, along with additional capital increases [8]. - The company anticipates a significant narrowing of losses, with projected net losses for 2025 expected to decrease by 54.56% to 63.22% year-on-year [8]. Financial Forecasts - Projected revenue for 2024 is 3,013 million yuan, with a growth rate of 3.5%. Revenue is expected to decline to 2,716 million yuan in 2025, followed by increases to 3,209 million yuan in 2026 and 3,717 million yuan in 2027 [2][9]. - The net profit attributable to shareholders is forecasted to be -601 million yuan in 2024, improving to -242 million yuan in 2025, and turning positive with 21 million yuan in 2026 and 162 million yuan in 2027 [2][9]. - Earnings per share (EPS) is projected to be -1.44 yuan in 2024, -0.58 yuan in 2025, 0.05 yuan in 2026, and 0.39 yuan in 2027 [2][9]. Valuation Metrics - The price-to-sales (P/S) ratio is expected to be 9.2 in 2024, 10.2 in 2025, 8.6 in 2026, and 7.4 in 2027 [2][9]. - The price-to-earnings (P/E) ratio is not applicable for 2024 and 2025, but is projected to be 1312 in 2026 and 170 in 2027 [2][9].
华大智造(688114):并购补齐技术矩阵,减亏趋势明确,整合兑现可期