GUOTAI HAITONG SECURITIES·2026-02-14 00:25Investment Rating - The report maintains a "Buy" rating for Great Wall Motors [2][5] Core Views - Great Wall Motors reported a revenue of 69.2 billion yuan in Q4 2025, with a net profit attributable to shareholders of 1.3 billion yuan. The company is entering a new vehicle cycle and has a clear global strategy, justifying the "Buy" rating [2][11] - The company launched the world's first native AI all-powertrain vehicle platform, "Guiyuan," which aims to enhance efficiency and competitiveness in the market [11] - The "Ecological Overseas" strategy is progressing effectively, with the completion of a factory in Brazil, expected to produce 50,000 vehicles annually [11] Financial Summary - Total revenue for 2025 is projected at 222.79 billion yuan, a year-on-year increase of 10% [11] - Net profit attributable to shareholders for 2025 is estimated at 9.918 billion yuan, a decrease of 21.9% year-on-year [11] - The earnings per share (EPS) for 2025 is forecasted to be 1.16 yuan, with a target price of 24.64 yuan based on a 14x PE ratio for 2026 [11] - The company achieved a total sales volume of 400,000 vehicles in Q4 2025, a 5% increase year-on-year [11] - The overseas sales volume reached 172,000 vehicles in Q4 2025, marking a 33% increase year-on-year [11] Market Data - The current market capitalization of Great Wall Motors is 176.891 billion yuan, with a total share capital of 8.558 billion shares [6] - The stock price has fluctuated between 20.44 yuan and 27.52 yuan over the past 52 weeks [6] Financial Ratios - The return on equity (ROE) is projected to be 11.3% in 2025, with a price-to-earnings (P/E) ratio of 17.84 [4][12] - The net asset value per share is estimated at 10.10 yuan, with a price-to-book (P/B) ratio of 2.0 [7][12]