SINOLINK SECURITIES·2026-02-22 10:35Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected price increase of over 15% in the next 6-12 months [5]. Core Insights - The company announced a stock incentive plan on February 13, granting 6.7268 million shares to 72 executives and key personnel, representing 0.76% of the total share capital, reflecting strong confidence in future growth [2][3]. - The incentive plan sets ambitious performance targets, with the highest tier aiming for revenue of 2.2 billion, 2.5 billion, and 3 billion yuan for 2026-2028, representing year-on-year growth of 54.49%, 13.64%, and 20.00% respectively [3]. - The new chairman, who took over in 2021, is issuing this incentive plan for the first time, which, along with a significant increase in his shareholding from 13.68% to 26.68%, supports the growth outlook [4]. - The company is expected to drive growth primarily through its chip segment, with acquisitions planned for December 2025 to enhance capabilities in various applications, including laptops and smart devices [4]. Financial Projections - The company forecasts earnings per share (EPS) of 0.11, 0.19, and 0.26 yuan for 2025-2027, with corresponding price-to-earnings (P/E) ratios of 123, 74, and 53 [5]. - Revenue projections for 2023-2027 are 1.391 billion, 1.592 billion, 1.424 billion, 2.146 billion, and 2.448 billion yuan, with growth rates of 22.10%, 14.44%, -10.51%, 50.70%, and 14.05% respectively [10]. - The net profit attributable to shareholders is expected to be 72 million, 107 million, 98 million, 164 million, and 230 million yuan for the same period, with growth rates of 2.68%, 48.50%, -7.64%, 66.96%, and 39.73% [10].