WEIMING(SH:603568) Soochow Securities·2026-03-03 11:11Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company has won a bid for a 1500 tons/day waste incineration project in Bali, Indonesia, marking its first breakthrough in the Indonesian market [2][8] - The project is expected to have a construction period of approximately 2 years and a cooperation term of 30 years post-commercial operation [8] - The Indonesian market presents significant opportunities, with plans to build 33 waste incineration power plants nationwide, backed by local sovereign funds [8] - The company is projected to achieve substantial revenue growth, with total revenue expected to reach 17.29 billion yuan by 2027, reflecting a compound annual growth rate (CAGR) of 28.26% from 2023 to 2027 [1][9] - The net profit attributable to the parent company is forecasted to grow to 4.03 billion yuan by 2027, with a net profit margin of 23.30% [1][9] Financial Projections - Total revenue (in million yuan) for the years 2023 to 2027 is projected as follows: 6,025 (2023), 7,171 (2024), 9,765 (2025), 13,482 (2026), and 17,292 (2027) [1] - Net profit (in million yuan) for the same period is expected to be: 2,048 (2023), 2,704 (2024), 3,003 (2025), 3,574 (2026), and 4,029 (2027) [1] - The earnings per share (EPS) is projected to increase from 1.20 yuan in 2023 to 2.36 yuan in 2027 [1] - The price-to-earnings (P/E) ratio is expected to decrease from 23.05 in 2023 to 11.72 in 2027, indicating improving valuation [1] Market Data - The closing price of the company's stock is 27.61 yuan, with a market capitalization of approximately 47.22 billion yuan [5] - The company has a price-to-book (P/B) ratio of 3.24 and a debt-to-asset ratio of 44.87% [6]