聚水潭：电商 ERP SaaS 领军，“一体两翼”驱动长期成长-20260304

Investment Rating - The report assigns a rating of "Buy" for the company [5][19]. Core Insights - The company, as the largest e-commerce SaaS ERP provider in China, has established a broad ecosystem through its products and services, with steady growth in revenue and profit, and the integration of AI into e-commerce ERP opens up new application scenarios [2][10]. - The company is expected to achieve revenue of 11.33 billion, 14.02 billion, and 17.06 billion RMB from 2025 to 2027, with year-on-year growth rates of 24.55%, 23.69%, and 21.73% respectively [12][19]. - The company’s net profit attributable to shareholders is projected to be 1.80 billion, 3.60 billion, and 5.57 billion RMB for the same period, with an EPS of 0.41, 0.82, and 1.28 RMB [12][19]. - The company has a high customer acquisition efficiency, with a LTV/CAC ratio of 9.3 in 2024, significantly above the industry average of 3 [10][12]. - The company’s innovative product matrix enhances customer stickiness and cross-selling opportunities, with a net customer revenue retention rate increasing from 105% to 115% from 2022 to 2024 [10][12]. Financial Summary - The company’s total revenue is projected to grow from 6.97 billion RMB in 2024 to 17.06 billion RMB in 2027, reflecting a compound annual growth rate (CAGR) of 21.73% [4][12]. - Gross profit is expected to increase from 623 million RMB in 2024 to 1.371 billion RMB in 2027, with gross margins improving from 62.3% to 80.37% [4][12]. - The company is expected to turn profitable in 2024, with a net profit of 12 million RMB, and achieve significant profit growth in subsequent years [4][12]. Valuation - The report utilizes both PS and PE valuation methods, assigning a target price of 28.56 HKD based on a cautious approach [15][19]. - The PS valuation method suggests a reasonable market value of 124.58 billion HKD, while the PE valuation method indicates a market value of 131.94 billion HKD [15][17].