Mai Gao Zheng Quan·2026-03-04 12:51Investment Rating - The investment rating for the company is "Buy" with a maintained rating [4]. Core Insights - The company reported a robust performance in Q4 2025, with revenue of 15.4 billion RMB (up 21% year-on-year) and a net profit of 4.3 billion RMB. For the full year 2025, total revenue reached 62.4 billion RMB (up 17% year-on-year) and net profit was 33.4 billion RMB, significantly boosted by 19.9 billion RMB in investment gains [1][2]. Revenue Breakdown - Accommodation booking revenue for Q4 2025 was 6.3 billion RMB (up 21% year-on-year), with annual revenue of 26.1 billion RMB (up 21%), driven by outbound travel and international hotel bookings [2]. - Transportation ticketing revenue for Q4 2025 was 5.4 billion RMB (up 12% year-on-year), with annual revenue of 22.5 billion RMB (up 11%) [2]. - Vacation packages revenue for Q4 2025 was 1.1 billion RMB (up 21%), with annual revenue of 4.7 billion RMB (up 8%) [2]. - Business travel management revenue for Q4 2025 was 808 million RMB (up 15%), with annual revenue of 2.8 billion RMB (up 13%) [2]. International Business Performance - The inbound tourism segment remains a core pillar of the company's long-term strategy, with strong demand in 2025. The Asia-Pacific region continues to be the largest source of inbound travelers, and interest from Western markets is also growing. The company served approximately 20 million inbound tourists in 2025, connecting them to around 150,000 hotels [3]. - The international OTA platform's booking volume grew by approximately 60% year-on-year, indicating strong progress in the international market, with international business contributing 40% to total revenue and bookings in 2025 [3]. Future Outlook - The company is expected to achieve revenues of 71.1 billion RMB, 80.6 billion RMB, and 91.7 billion RMB for 2026, 2027, and 2028, respectively, with year-on-year growth rates of 13.9%, 13.3%, and 13.8% [4][9]. - The forecasted net profits for 2026, 2027, and 2028 are 16.8 billion RMB, 19.0 billion RMB, and 22.0 billion RMB, with respective growth rates of -49.6%, 13.3%, and 15.5% [4][9].