Guoxin Securities·2026-03-05 03:16Investment Rating - The investment rating for the company is "Outperform the Market" [5] Core Views - The company demonstrated resilient growth in Q4 2025, with revenue reaching 15.4 billion CNY, a year-on-year increase of 20.8%, surpassing Bloomberg's consensus estimate of 16.7% [1][9] - Non-GAAP net profit for Q4 was 3.48 billion CNY, reflecting a 14.7% increase, also exceeding expectations [1][9] - The company is focusing on optimizing user experience and expanding its market share, particularly in the overseas Trip.com platform, which continues to show strong growth [2][10] - Regulatory developments regarding antitrust investigations and the impact of AI technology on the OTA business model are key areas of focus [3][11] Revenue Breakdown - In Q4 2025, accommodation booking revenue was 6.29 billion CNY (+21.4%), transportation ticketing revenue was 5.37 billion CNY (+12.3%), and vacation revenue was 1.06 billion CNY (+21.4%) [2][10] - Domestic hotel prices have stabilized, and the company is actively targeting both older and younger demographics to enhance its market share [2][10] - The Trip.com platform saw a 60% increase in hotel and flight bookings, contributing to a rise in sales expense ratio to 28.1% [2][10] Financial Forecasts - For 2026 and 2027, the company has adjusted its Non-GAAP net profit forecasts to 20 billion CNY and 23 billion CNY, respectively, with a new estimate for 2028 at 26.5 billion CNY [4][12] - The projected revenue growth rates for the upcoming years are 19.7% for 2024, 17.1% for 2025, and 14.1% for 2026 [5][13] - The company maintains a robust cash position, with cash and cash equivalents expected to reach 46.45 billion CNY in 2025 [13]