Delphi Laser(SH:688170) Shanghai Aijian Securities·2026-03-05 08:24Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [2][6]. Core Insights - The company specializes in precision laser processing equipment, focusing on semiconductor, new energy, consumer electronics, and display sectors. It is expected to benefit from the upgrade of high-end manufacturing and the trend of domestic substitution [6][7]. - The company has a significant advantage in the semiconductor sector, particularly in the development of new storage chip laser cutting equipment, which has already received orders from leading domestic manufacturers [6][7]. - In the new energy sector, the company has developed innovative laser equipment for lithium batteries and solid-state batteries, entering multiple customer supply chains [6][27]. - The company has also secured orders for perovskite solar cell equipment, indicating a broad market potential as the perovskite industry accelerates [6][29]. Financial Data and Profit Forecast - The company’s total revenue is projected to grow from 582 million yuan in 2023 to 1,803 million yuan in 2027, with a compound annual growth rate (CAGR) of 42.8% [5][40]. - The net profit is expected to recover from a loss of 35 million yuan in 2024 to a profit of 255 million yuan in 2027, reflecting a significant turnaround [5][40]. - The earnings per share (EPS) is forecasted to increase from -0.33 yuan in 2024 to 2.46 yuan in 2027 [5][40]. - The company’s price-to-earnings (PE) ratio is projected to decrease from 215 in 2025 to 20.75 in 2027, indicating improving valuation metrics as profitability increases [6][38]. Industry and Company Situation - The laser equipment market in China is expected to account for over 50% of global sales revenue by 2024, indicating substantial growth potential [11][12]. - The company’s revenue and profit are primarily derived from precision laser processing equipment, which is expected to grow alongside the rapid development of storage chips and new energy sectors [7][8]. - The company has positioned itself well in the storage chip market, with its laser cutting equipment already validated by leading manufacturers, and is poised to benefit from the increasing domestic demand for storage chips [6][13]. Key Assumptions - Revenue growth rates for precision laser processing equipment are assumed to be 13.4%, 75%, and 48% for the years 2025 to 2027, with corresponding gross margins of 42.5%, 41.0%, and 39.0% [8][40]. - For laser devices, revenue growth rates are projected at 0%, 20%, and 25% for the same period, with gross margins of 49.0%, 49.0%, and 50.0% [8][40].