Western Securities·2026-03-18 13:14Investment Rating - The report maintains a "Buy" rating for Fuyao Glass [5] Core Views - Fuyao Glass achieved a revenue of 45.79 billion yuan in 2025, representing a year-on-year increase of 16.7%, and a net profit attributable to shareholders of 9.31 billion yuan, up 24.2% year-on-year [1][5] - The company’s gross margin and net margin for the year were 37.27% and 20.35%, respectively, showing improvements of 1.04 and 1.23 percentage points year-on-year [2] - The report highlights the acceleration of electrification and intelligence in the automotive industry, leading to an increase in both volume and price for automotive glass products [3] - Fuyao Glass is expected to see revenue growth projections of 52.5 billion yuan in 2026, 60 billion yuan in 2027, and 67.34 billion yuan in 2028, with corresponding net profits of 10.65 billion yuan, 12.28 billion yuan, and 14.08 billion yuan [4][3] Financial Performance Summary - In Q4 2025, Fuyao Glass reported a revenue of 12.5 billion yuan, with a quarter-on-quarter increase of 14.2% and a year-on-year increase of 5.3% [1] - The company’s automotive glass revenue accounted for 93% of total revenue in 2025, indicating a high level of business focus [3] - The average price of automotive glass increased from 164 yuan per square meter in 2018 to 240 yuan per square meter in 2025, reflecting a compound annual growth rate (CAGR) of 5.6% [3] Future Projections - The report forecasts a steady increase in revenue and net profit for Fuyao Glass over the next three years, with expected growth rates of 15%, 14%, and 12% for revenue from 2026 to 2028 [3][4] - The earnings per share (EPS) is projected to rise from 3.57 yuan in 2025 to 5.40 yuan in 2028 [4]