Workflow
以创意设计驱动,致力于为客户打造畅销产品

Investment Rating - The report assigns an "Outperform" rating to the company, with a target price range of 15.03 to 15.75 CNY based on a PE valuation of 21-22 times for 2023 [19][59]. Core Insights - The company has five production bases that enhance customer service and operational efficiency, with a central factory in Huizhou focusing on high-end production processes [1][33]. - The company is expected to increase its production capacity significantly through its new creative packaging manufacturing project, aiming for an annual output of over 100 million creative packaging products, which will enhance its market share [2][28]. - The design business is projected to grow rapidly, with expected revenue increases of 40% in 2023, 30% in 2024, and 20% in 2025, driven by a low base in 2022 [4][5]. Summary by Sections Production and Service Model - The company operates five production bases in Huizhou, Guizhou, Shanxi, Hebei, and Jiangsu, with Huizhou serving as the central factory for complex production processes [1][33]. - This production layout ensures efficient logistics and quick response to customer needs, enhancing customer loyalty [1][33]. Capacity Expansion and Financial Projections - The company maintained an annual production capacity of 30.8 million sheets from 2019 to the first half of 2022, with plans to expand capacity through new projects [2][28]. - The new project is expected to generate an additional annual revenue of 720 million CNY and a net profit of 90.64 million CNY once fully operational [2]. Revenue and Profitability Forecast - The company anticipates a revenue growth of 8.5% in 2023 for its packaging business, with further increases of 12% and 20% in 2024 and 2025, respectively [4][5]. - The design business is expected to see significant growth, with projected revenues of 42 million CNY in 2023, up from 30 million CNY in 2022 [5]. Financial Metrics - The report forecasts net profits of 46 million CNY in 2023, 59 million CNY in 2024, and 77 million CNY in 2025, reflecting growth rates of 18.8%, 27.6%, and 30.8% respectively [19][59]. - The company’s gross margin is expected to improve from 33.8% in 2022 to 36.8% by 2025 [23][29]. Market Position and Competitive Analysis - The company is positioned as a comprehensive creative packaging provider, serving various sectors including alcohol, cosmetics, and food [58]. - The report highlights the company's competitive edge in design services, which have a significantly higher gross margin compared to packaging products [55]. Investment Comparisons - The report includes a comparison of similar companies, indicating that the average PE for comparable firms is 29.7 times, suggesting that the company is positioned favorably within the industry [4].