非经常性损益促四季度业绩上行，全年归母净利累计扭亏

| --- | --- | --- | --- | --- | --- | |---------------------|-------|--------|--------|-------|-------| | 盈利预测和财务指标 | 2022 | 2023 | 2024E | 2025E | 2026E | | 营业收入(百万元) | 474 | 416 | 421 | 433 | 452 | | (+/-%) | -5.7% | -12.2% | 1.2% | 2.9% | 4.3% | | 净利润(百万元) | 73 | 24 | 53 | 62 | 73 | | (+/-%) | 64.3% | -67.7% | 124.9% | 16.7% | 17.4% | | 每股收益（元） | 0.50 | 0.16 | 0.36 | 0.42 | 0.50 | | EBIT Margin | 7.5% | -2.4% | 12.8% | 13.5% | 14.9% | | 净资产收益率（ROE） | 12.2% | 3.9% | 8.6% | 9.9% | 11.7% | | 市盈率（PE） | 23.6 ...