MAYAIR(688376) 国海证券·2024-04-29 00:30Investment Rating - The investment rating for the company is "Buy" [15][3]. Core Insights - The company achieved a revenue of 1.505 billion yuan in 2023, representing a year-on-year growth of 22.68%, and a net profit attributable to shareholders of 173 million yuan, up 40.76% year-on-year [1]. - The company is expanding its overseas market presence, with overseas revenue accounting for 11.33% of total revenue in 2023, an increase of 0.7 percentage points year-on-year [2]. - The company is a leader in the domestic semiconductor cleanroom equipment sector and is accelerating its overseas market expansion, with a compound annual growth rate (CAGR) of 45% in overseas revenue from 2019 to 2023 [3]. Financial Performance - In Q1 2024, the company reported a revenue of 273 million yuan, a year-on-year increase of 2.08%, and a net profit of 35 million yuan, up 5.44% year-on-year [1]. - The company expects revenues of 1.936 billion yuan, 2.408 billion yuan, and 2.889 billion yuan for 2024, 2025, and 2026, respectively, with corresponding net profits of 235 million yuan, 300 million yuan, and 382 million yuan [3][6]. - The gross profit margin for 2023 was 27.25%, with a net profit margin of 11.51%, showing an increase of 1.48 percentage points year-on-year [16]. Market Data - The current stock price is 32.33 yuan, with a market capitalization of 4.345 billion yuan [4]. - The company has a total share capital of 13.44 million shares, with a daily average trading volume of 84.14 million yuan [2][4]. Business Segmentation - The company's fan filter unit business generated revenue of 1.298 billion yuan in 2023, a year-on-year increase of 32.35%, while other businesses saw a revenue decline of 15.86% [4]. - The replacement consumables revenue has increased to approximately 30% of total revenue, contributing to the stability and profitability of the company [4].