芯片电感快速扩张，磁粉芯逐步回暖

| --- | --- | --- | --- | --- | --- | |----------------------------------|-------|-------|-------|-------|-------| | | | | | | | | | | | | | | | [Table_Profit 重要财务指标 ] | 2022A | 2023A | 2024E | 2025E | 2026E | | 营业总收入 ( 百万元 ) | 1,066 | 1,159 | 1,719 | 2,235 | 2,734 | | 增长率 YoY % | 46.8% | 8.7% | 48.4% | 30.0% | 22.3% | | 归属母公司净利润 百万元 ) | 193 | 256 | 357 | 479 | 595 | | 增长率 YoY% | 60.5% | 32.5% | 39.8% | 34.1% | 24.1% | | 毛利率 % | 37.6% | 39.6% | 40.2% | 40.6% | 40.8% | | 净资产收益率 ROE% | 11.9% | 13.5% | 13.9% | ...