出海靓丽产销两旺，高分红价值显现

| --- | --- | --- | --- | --- | --- | |-----------------------|----------|----------|------------|----------|----------| | 现金流量表 ( 百万元 ) | 2022 | 2023 | 2024E | 2025E | 2026E | | 净利润 | 465.44 | 565.04 | 650.54 | 763.94 | 858.14 | | 折旧摊销 | 88.88 | 104.88 | 138.14 | 150.49 | 156.69 | | 财务费用 | 2.40 | 18.18 | (63.94) | (83.17) | (102.00) | | 投资损失 | (6.06) | (4.24) | (5.75) | (2.06) | (2.33) | | 营运资金变动 | (821.55) | (565.90) | 276.90 | 211.73 | (267.17) | | 其它 | 809.87 | 320.63 | (1.29) | (2.09) | (3.26) | | 经营活动 ...