Daimay(SH:603730) 东吴汽车黄细里团队·2025-05-06 15:21Core Viewpoint - The company reported stable financial performance for 2024 and Q1 2025, with revenue and net profit growth indicating a solid operational foundation and potential for future expansion in product categories [2][3][4]. Financial Performance Summary - In 2024, the company achieved revenue of 6.377 billion yuan, a year-on-year increase of 8.80%, and a net profit attributable to shareholders of 802 million yuan, up 22.66% [2]. - For Q4 2024, the company recorded revenue of 1.573 billion yuan, a year-on-year increase of 8.30%, and a net profit of 179 million yuan, reflecting a significant year-on-year growth of 56.03% [2][3]. - In Q1 2025, revenue was 1.593 billion yuan, a slight year-on-year increase of 0.22%, with net profit reaching 209 million yuan, up 7.10% [2][3]. Operational Stability - The company's Q4 2024 gross margin was 22.48%, down 2.65 percentage points year-on-year, while Q1 2025 gross margin was 27.68%, showing a minor decline of 0.17 percentage points [3]. - The period expense ratio for Q4 2024 was 4.78%, a decrease of 7.67% quarter-on-quarter, primarily due to reductions in management and financial expense ratios [3]. - The company recorded an asset impairment loss of 80 million yuan in Q4 2024, which slightly impacted quarterly performance [3]. Product Expansion and Growth Potential - The company has established itself as a global leader in sunshade products, holding over 40% market share in 2022, and is now expanding into headrest and ceiling products [4][5]. - The headrest business is expected to grow as the company increases its supply to major clients like Chrysler and Ford [4]. - The ceiling products, which share core manufacturing processes with sunshades, present significant market potential and are anticipated to contribute to revenue growth as new contracts are secured [5]. Profit Forecast and Investment Rating - The company's net profit forecasts for 2025 and 2026 have been adjusted to 927 million yuan and 1.091 billion yuan, respectively, with a new forecast for 2027 set at 1.280 billion yuan [6]. - Corresponding earnings per share (EPS) are projected at 0.56 yuan, 0.66 yuan, and 0.77 yuan for 2025, 2026, and 2027, with price-to-earnings ratios of 14.26, 12.12, and 10.33 [6]. - The expansion into new product categories is expected to enhance growth prospects, leading to a maintained "buy" rating for the company's stock [6].