Guangdong Hongda (SZ:002683) 中国基金报·2025-08-08 16:06Core Viewpoint - Guangdong Hongda's subsidiary plans to acquire 60% of Changzhilin for 1.02 billion yuan to strengthen its defense equipment sector and enhance financial and operational capabilities [2][4]. Group 1: Acquisition Details - The acquisition will make Hongda Defense the controlling shareholder of Changzhilin, with an increase in ownership to 96.25% after a capital increase of 1.62 billion yuan [4]. - The overall valuation of Changzhilin is set at 1.7 billion yuan, with a purchase premium of approximately 98.97% based on the net asset value of 855 million yuan as of March 31, 2025 [7]. - Changzhilin specializes in aviation components, providing products for major clients like AVIC, China Aviation Engine, and COMAC, which aligns well with Hongda's existing military business [7][8]. Group 2: Financial Performance - For the fiscal year 2024, Changzhilin is projected to generate revenues of 731 million yuan and a net profit of 156 million yuan, resulting in a price-to-earnings ratio of approximately 10.9 times based on the net profit [8]. - In the first quarter of 2025, Changzhilin reported revenues of 179 million yuan and a net profit of 30 million yuan [9]. - Guangdong Hongda's financial health is stable, with a debt-to-asset ratio of 50.27% and cash reserves of 2.938 billion yuan, indicating sufficient liquidity to cover the acquisition costs [9]. Group 3: Business Growth and Revenue Composition - Guangdong Hongda has experienced significant growth, with total revenue increasing from 3.212 billion yuan in 2016 to 13.65 billion yuan in 2024, representing a growth rate of over 300% [12][14]. - The defense equipment segment contributed only 2.57% of total revenue in 2024, highlighting the potential for growth in this area post-acquisition [12]. - The majority of revenue still comes from mining operations (79.19%) and civil explosive sales (16.91%) [12].