Announcement no. 04-2026 25 February 2026 North Media Group CEO Lasse Brodt on the development in 2025:”2025 was a year focused on stabilising multiple of our businesses and strengthening the foundation for increased profitability and future growth. On this basis, we delivered financial results in line with expectations under continuously challenging market conditions in both Denmark and Sweden. I am satisfied with the fact, that we finalised the implementation of automated packing of printed matter in Swe ...

Core Insights - North Media Group's Q2 2025 operating profit exceeded expectations, driven by a positive shift in the business model for the Swedish distribution business SDR and the takeover of local sales from former franchisees [1] - The company has upgraded its full-year EBITDA and EBIT guidance following the better-than-expected performance [1] Financial Performance - Q2 2025 revenue was DKK 342.3 million, slightly down from DKK 343.1 million in Q2 2024, while year-to-date revenue decreased by 1.1% to DKK 652.8 million from DKK 662.0 million [1][4] - EBITDA for Q2 2025 was DKK 48.4 million, down 20% from DKK 60.6 million in Q2 2024, and year-to-date EBITDA fell by 42% to DKK 59 million from DKK 101.5 million [1][4] - EBIT for Q2 2025 was DKK 32.4 million, a decline from DKK 44.1 million in Q2 2024, with a year-to-date EBIT of DKK 31 million, down from DKK 56.2 million [1][4] - The EBIT margin for Q2 2025 was 9.5%, compared to 12.9% in Q2 2024, and the year-to-date EBIT margin was 4.7%, up from 8.5% [1][4] Business Segment Performance - In the Last Mile segment, revenue was DKK 300 million, slightly down from DKK 302 million in the previous year, with EBITDA falling by 25% to DKK 46 million due to increased costs and the transition to automated packing [2] - Digital Services saw a 2% revenue increase to DKK 42 million, with BoligPortal achieving a 7% growth rate, and EBITDA improved to DKK 2 million from breakeven in Q2 2024 [3] Guidance and Outlook - The company has upgraded its full-year guidance for 2025, expecting consolidated revenue in the range of DKK 1,270-1,315 million, EBITDA between DKK 105-130 million, and EBIT in the range of DKK 50-75 million [5]

Core Insights - North Media Group's Q1 2025 performance met expectations, with FK Distribution experiencing a decline in printed matter volumes and ongoing automation in packing for Sweden [1] - BoligPortal in Digital Services showed a positive trend with a 10% revenue growth, while overall EBITDA remained stable [1] Financial Performance - Q1 2025 revenue was DKK 310.5 million, down from DKK 318.9 million in Q1 2024 [1] - EBITDA decreased to DKK 10.6 million from DKK 40.9 million year-over-year [1] - EBIT fell to -DKK 1.4 million, resulting in an EBIT margin of -0.5%, compared to 3.8% in Q1 2024 [1] - Cash flows from operating activities were -DKK 23.0 million, a decline from -DKK 3.5 million in the previous year [1] - Free cash flows also worsened to -DKK 35.4 million from -DKK 3.3 million [1] Business Area Performance - Last Mile revenue was DKK 267 million, a 3% decrease, impacted by a customer discontinuing printed matter and late Easter [2] - EBITDA for Last Mile dropped by 70% to DKK 12 million, influenced by lower revenue and increased payroll costs [2] - EBIT for Last Mile fell to DKK 3 million, with an EBIT margin of 1% [2] Digital Services Performance - Digital Services revenue grew by 3% to DKK 44 million, driven by BoligPortal's 10% growth [3] - BoligPortal's growth was supported by partnerships and DataInsights [3] - EBITDA improved by DKK 1 million to DKK 2 million, mainly due to reduced losses in Bekey [3] Financial Guidance - The full-year financial guidance for 2025 remains unchanged, with revenue expected between DKK 1,280 million and DKK 1,337 million, EBITDA between DKK 80 million and DKK 115 million, and EBIT between DKK 25 million and DKK 60 million [4]