FOURTH QUARTER 2025 Supplemental Information Investor and Media Contact American Assets Trust, Inc. Robert F. Barton Executive Vice President and Chief Financial Officer 858-350-2607 with favorable supply/demand characteristics Office Retail Multifamily Mixed-Use Market Square Feet Square Feet Units Square Feet Suites San Diego 1,802,809 1,322,200 1,645 (1) — — Bellevue 1,028,470 — — — — Portland 930,903 44,236 657 — — San Antonio — 588,148 — — — San Francisco 511,493 35,097 — — — Oahu — 430,288 — 93,925 36 ...

Core Insights - Brandywine Realty Trust reported a net loss of $36.9 million or $0.21 per share for Q4 2025, an improvement from a net loss of $44.8 million or $0.26 per share in Q4 2024 [9][11] - The company achieved a Funds from Operations (FFO) of $14.6 million or $0.08 per diluted share in Q4 2025, down from $29.9 million or $0.17 per diluted share in Q4 2024 [10][12] - The company plans to recapitalize its remaining development joint ventures and improve liquidity in 2026, with an FFO guidance range of $0.51 to $0.59 per diluted share [3][19] Financial Results - Total revenue for Q4 2025 was $120.95 million, slightly down from $121.91 million in Q4 2024 [39] - Operating expenses for Q4 2025 were $99.56 million, compared to $102.26 million in Q4 2024 [39] - The company recognized a $12.2 million loss on early extinguishment of debt related to a $245 million loan repayment [7][14] Portfolio Performance - The core portfolio was 88.3% occupied and 90.4% leased as of December 31, 2025 [17] - The tenant retention ratio was 54% in Q4 2025 and 64% for the full year 2025 [16] - Same Store Net Operating Income (NOI) increased by 2.4% on an accrual basis and 3.2% on a cash basis [13] Leasing Activity - In Q4 2025, the company signed new and renewal leases totaling 157,000 square feet in its wholly owned portfolio, with a total of 415,000 square feet including unconsolidated joint ventures [15] - For the full year 2025, leasing activity totaled approximately 790,000 square feet in the wholly owned portfolio [17] - Rental rate mark-to-market increased by 20.9% on an accrual basis [16] Capital and Financing - The company closed on a $50.5 million C-PACE financing for a development project at 3151 Market Street, with an interest rate of 7.31% [14] - Brandywine issued $300 million of 6.125% guaranteed notes due 2031, with net proceeds used to repay secured debt and for general corporate purposes [14] - As of December 31, 2025, the company had no outstanding balance on its $600 million unsecured revolving credit facility [14]

4Q 2025 SUPPLEMENTAL SIMON PROPERTY GROUP EARNINGS RELEASE & SUPPLEMENTAL INFORMATION UNAUDITED FOURTH QUARTER TABLE OF CONTENTS | EA | RN | IN | GS | RE | LE | AS | E | AN | D | SU | PP | LE | ME | NT | AL | IN | FO | RM | AT | IO | N | FO | QU | CE | 20 | 25 | GE | R | TH | E | AR | TE | R | EN | DE | D | DE | MB | ER | 31 | PA | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ...

Core Insights - Simon Property Group reported strong financial results for the fourth quarter and the full year of 2025, achieving record Real Estate Funds From Operations (FFO) of $4.8 billion and returning $3.5 billion to shareholders [2][6]. Financial Performance - For Q4 2025, net income attributable to common stockholders was $3.048 billion, or $9.35 per diluted share, compared to $667.2 million, or $2.04 per diluted share in Q4 2024, marking a significant increase [6]. - Real Estate FFO for Q4 2025 was $1.328 billion, or $3.49 per diluted share, up 4.2% from $1.261 billion, or $3.35 per diluted share in the prior year [6][22]. - For the full year 2025, net income attributable to common stockholders was $4.624 billion, or $14.17 per diluted share, compared to $2.368 billion, or $7.26 per diluted share in 2024 [6]. - Full year Real Estate FFO was $4.812 billion, or $12.73 per diluted share, an increase of 4.0% from $4.597 billion, or $12.24 per diluted share in 2024 [6]. Operational Highlights - The company executed over 17 million square feet of leases and completed 23 significant redevelopment projects in 2025 [2]. - Domestic property Net Operating Income (NOI) increased by 4.8% year-over-year, while portfolio NOI rose by 5.1% [6]. - Occupancy rate as of December 31, 2025, was 96.4%, slightly down from 96.5% in 2024 [6]. Capital Markets and Liquidity - Simon was active in capital markets, completing a $1.5 billion senior notes offering with a weighted-average term of 7.8 years and a coupon rate of 4.775% [5]. - The company also completed 46 secured loan transactions totaling approximately $7.0 billion with a weighted average interest rate of 5.43% [5]. - As of December 31, 2025, Simon had approximately $9.1 billion in liquidity, including $1.4 billion in cash and $7.7 billion in available capacity under revolving credit facilities [7]. Dividends - The Board of Directors declared a quarterly common stock dividend of $2.20 for Q1 2026, representing a 4.8% increase year-over-year [8]. 2026 Guidance - The company estimates net income for 2026 to be in the range of $6.87 to $7.12 per diluted share and Real Estate FFO to be between $13.00 and $13.25 per diluted share [9].

SL Green Realty Corp. is a self-managed real estate investment trust, or REIT, with in-house capabilities in property management, acquisitions and dispositions, debt investing, financing, development, redevelopment, construction and leasing. As of December 31, 2025, the Company held interests in 56 buildings totaling 31.4 million square feet. This included ownership interests in 28.0 million square feet in Manhattan buildings and 2.7 million square feet securing debt and preferred equity investments, exclud ...

Financial and Operating Highlights - The company reported a net loss attributable to common stockholders of $1.49 per share for Q4 2025 and $1.61 per share for the full year 2025, compared to net income of $0.13 per share and $0.08 per share for the same periods in 2024 [5][6] - Funds from operations (FFO) were $1.13 per share for Q4 2025, down from $1.81 per share in Q4 2024, and $5.72 per share for the full year 2025, compared to $8.11 per share in 2024 [7][8] - Same-store cash NOI decreased by 3.4% for Q4 2025 and 2.0% for the full year 2025, excluding lease termination income, compared to the same periods in 2024 [10] Leasing Activity - The company signed 56 Manhattan office leases totaling 766,783 square feet in Q4 2025, with an average rent of $98.26 per rentable square foot [11] - For the full year 2025, 199 office leases were signed totaling 2,568,551 square feet, with an average rent of $91.77 per rentable square foot [12] - Manhattan same-store office occupancy increased to 93.0% as of December 31, 2025, compared to 92.4% as of September 30, 2025 [13] Investment Activity - In January 2026, the company closed on the acquisition of Park Avenue Tower for $730.0 million, financed with a $480.0 million mortgage at a fixed rate of 5.30% [14] - The company sold a 49.0% joint venture interest in 100 Park Avenue for a gross asset valuation of $425.0 million, generating cash proceeds of $34.9 million [15] - The company also acquired a 39.5% interest in 800 Third Avenue for $5.1 million and purchased 346 Madison Avenue for $160.0 million [16] Financing Activity - The company modified and extended the mortgage on 100 Park Avenue, extending the maturity date to January 2029 at a floating rate of 2.42% over Term SOFR, hedged to a fixed rate of 5.73% [17] - The mortgage on 800 Third Avenue was also modified and extended to February 2031, maintaining a floating rate of 1.70% over Term SOFR, hedged to a fixed rate of 5.03% [18] Special Servicing and Asset Management - The company's special servicing business increased by $0.7 billion in active assignments, totaling $8.4 billion, with an additional $9.9 billion designated for assets not currently in active special servicing [19] Dividends - The company announced a modification to its dividend policy, stating that ordinary dividends will be declared and paid quarterly starting in fiscal year 2026 [20]

Prologis Park Bottrop, Bottrop, Germany FOURTH QUARTER 2025 Prologis Supplemental Information Unaudited Contents Q4 2025 Supplemental Highlights Financial Information Operations Capital Deployment Strategic Capital Capitalization Notes and Definitions 35 Notes and Definitions 1 Company Profile 2 Company Performance 4 Prologis Leading Indicators and Proprietary Metrics 5 Guidance 6 Consolidated Balance Sheets 7 Consolidated Statements of Income 8 Reconciliations of Net Earnings to FFO 9 Reconciliations of Ne ...

Core Viewpoint - SL Green has reduced its 2026 funds from operations (FFO) per share guidance to a range of $4.4-$4.7, compared to the Zacks Consensus Estimate of $5.16 per share. The company is also shifting from monthly to quarterly dividend payouts to enhance liquidity and balance sheet flexibility [2][6][9]. Financial Guidance - The reduction in FFO guidance is attributed to several factors, including a 2.5% increase in operating expenses and a 4.3% rise in real estate taxes, which are expected to pressure margins and dampen same-store net operating income (NOI) and FFO growth for 2026 [3][9]. - Significant tenant vacates in 2026 at properties such as 1185 AOTA, 125 Park Ave, and others, along with potential asset sales, are anticipated to further lower NOI [4][9]. - An increase in floating rate debt will lead to higher interest expenses, while lower development activity will decrease capitalized interest expenses, negatively impacting NOI growth. Additionally, a rise in the average diluted share count from 76.4 million to 77.1 million will dilute earnings per share [5][9]. Dividend Strategy - The transition from monthly to quarterly dividends is a strategic move to preserve cash and simplify liquidity planning, reflecting a more conservative approach to capital allocation amid a $7 billion financing plan [6][7]. Market Performance - Over the past three months, SL Green's shares have declined by 28.2%, contrasting with a 1.8% growth in the broader industry [8].

Core Insights - Canadian Net Real Estate Investment Trust reported a 9% year-to-date increase in Normalized FFO per unit for Q3 2025, indicating strong operational performance and a 100% occupancy rate in its necessity-based real estate portfolio [2][3][4] Financial Results for Q3 2025 - Funds from operations (FFO) reached $3.4 million, or $0.164 per unit, a 20% increase from $2.8 million, or $0.137 per unit in Q3 2024 [3][4] - Normalized FFO for the quarter was also $3.4 million, reflecting a 12% increase compared to $3.0 million in Q3 2024 [3][4] - Rental income was reported at $6.9 million, an 11.5% increase from Q3 2024, while net operating income (NOI) was $5.0 million, up 10.9% from the previous year [4][6] Financial Results for the 9-Month Period Ended September 30, 2025 - For the nine-month period, FFO totaled $10.2 million, or $0.494 per unit, a 12% increase from $9.1 million, or $0.443 per unit in the same period of 2024 [5][6] - Rental income for the nine-month period was $20.7 million, a 6.8% increase from the previous year, with NOI at $15.1 million, up 6.3% [6][7] Net Income and Distributions - The net income attributable to unitholders for Q3 2025 was $2.9 million, a decrease from $13.0 million in Q3 2024, primarily due to changes in the fair value of investment properties [4][8] - For the nine-month period, net income attributable to unitholders was $11.7 million, significantly higher than $5.3 million in the same period last year [7][8] - Canadian Net announced monthly cash distributions of $0.02917 per unit for Q1 2026, totaling $0.35 per unit on an annualized basis [9] Operational Highlights - The increase in Normalized FFO was attributed to higher rental income from property acquisitions and lower interest charges on credit facilities, despite some offset from interest on mortgages [8] - The REIT maintained a strong position in the market, focusing on necessity-based real estate, which has supported its occupancy rates and operational performance [2][4]

Core Insights - Real estate stocks are underperforming despite two interest rate cuts by the Fed, indicating a potential opportunity with actively managed ETFs like the ALPS Active REIT ETF [1][2] Performance Metrics - The ALPS ETF shows strong fundamentals, particularly sturdy balance sheets, which may position REITs for growth opportunities in 2026 [2][3] - REITs reported a significant increase in funds from operations (FFO), reaching $21.0 billion, a 17.3% year-over-year increase, with nearly two-thirds of REITs showing FFO growth [5] - Net operating income (NOI) for REITs rose by 5.2% year-over-year, with 62% of REITs reporting increases, suggesting a more optimistic outlook for the sector [6] Occupancy Rates - Average occupancy rates for REIT-owned properties stood at 93.0%, with retail leading at 96.9%, followed by apartments at 95.7%, and industrial at 94.5%. The office sector lagged behind at 85.3% [7]