Core Insights - First Industrial Realty Trust, Inc. reported a diluted net income per share of $0.42 for Q2 2025, up from $0.39 in the same period last year, and funds from operations (FFO) of $0.76 per share/unit, compared to $0.66 a year ago [1][5][20] Portfolio Performance - The company's diverse portfolio is performing strongly, with cash rental rate growth among sector leaders and healthy renewal activity [2] - Cash basis same store net operating income (SS NOI) increased by 8.7%, driven by rental rate increases on new and renewal leases [6][26] - In-service occupancy was 94.2% at the end of Q2 2025, down from 95.3% at the end of Q1 2025 and Q2 2024 [6] Development and Leasing Highlights - During Q2 2025, the company leased 58,000 square feet at First Loop Logistics Park Building 4 in Orlando [3] - The company started two development projects totaling 402,000 square feet with an estimated total investment of $54 million [7] Investment and Capital Markets Highlights - The company completed its first public bond offering since 2007, issuing $450 million of 5.25% senior unsecured notes due January 15, 2031 [5][7] - The company received a 'BBB+' unsecured credit rating from Fitch Ratings [5][7] Financial Guidance - The company provided guidance for 2025, estimating net income available to common stockholders and unitholders between $1.53 and $1.61 per share/unit, and NAREIT FFO between $2.88 and $2.96 per share/unit [8][9]

Company Overview - Prologis owned or had investments in properties and development projects expected to total approximately 13 billion square feet in 20 countries as of June 30, 2025[9] - The company leases modern logistics facilities to approximately 6,500 customers[9] - The build out of land (TEI) is $415 billion[10] Financial Performance - Rental and other revenues for the three months ended June 30, 2025, were $2037 million, compared to $1853 million for the same period in 2024[25] - Core FFO attributable to common stockholders/unitholders for the three months ended June 30, 2025, was $1396 million, compared to $1281 million for the same period in 2024[25] - AFFO attributable to common stockholders/unitholders for the three months ended June 30, 2025, was $1036 million, compared to $1072 million for the same period in 2024[25] - Strategic capital revenues for the three months ended June 30, 2025, were $147 million, compared to $155 million for the same period in 2024[25] Operations - The company's annual NOI is $64 billion[12] - 85% of the company's NOI comes from the U S[10] - The average occupancy for the Prologis Share was 95%[66] Strategic Capital - The company's gross AUM is $205 billion[17] - The company's Prologis Share AUM is $139 billion[23] - Fees and promotes are $452 million[14] Capital Deployment - Value creation from stabilizations is $731 million[23] - The estimated build out of the land portfolio is 216 million square feet, with a TEI of $379 billion[99]

Investment Rating - The report assigns a "Sell" rating to Vornado Realty Trust (VNO) with a 12-month price target of $33.00, indicating a downside potential of 13.1% from the current price of $37.97 [14]. Core Insights - Management believes it is in a landlord's market, with strong tenant demand for Class A office space in Manhattan and constrained new supply due to high replacement costs and interest rates [3]. - VNO's occupancy in New York decreased from 88.8% at the end of 4Q24 to 84.4% in 1Q25 but is expected to recover to the low 90% range within 12 months due to leasing activity [3]. - The company completed significant leasing transactions, including a 337k SF lease by Universal Music Group at PENN 2 and a 222k SF lease at 555 California Street in San Francisco [3][11]. - VNO's 2025 comparable FFO is expected to be flat compared to 2024, with meaningful growth anticipated by 2027 driven by the lease-up of PENN 1 and PENN 2 [4]. Financial Performance - VNO's NTM FFO is currently trading at 17.9x, below its historical average of 22.3x, while trading at a 6.0% premium relative to the REIT sector [10]. - On an AFFO basis, VNO is trading at 37.9x NTM AFFO, significantly higher than its pre-pandemic average of 32.0x, reflecting an 88% premium compared to the REITs average [10]. - The report updates estimates for VNO, with 2025 NAREIT FFO projected at $2.20, reflecting a slight decrease from previous estimates, while 2026 and 2027 show growth [12]. Valuation Trends - The report notes that VNO's premium versus the REIT sector is approaching historical average levels, indicating a potential normalization in valuation [6]. - The updated price target reflects a revised AFFO multiple of 27.0x, up from 26.2x, based on recent leasing strength and market movements [12].

Financial Performance - First Quarter 2025 revenue totaled $13.2 million, representing an increase of 4.8% year-over-year compared to $12.6 million in the same quarter of 2024 [1][7] - Net income attributable to common stockholders for the first quarter 2025 was $6.3 million, a decrease from $6.9 million in the first quarter of 2024 [1][7] - Funds from Operations (FFO) totaled $10.3 million, down 2.6% year-over-year from $10.6 million [7][31] - Adjusted Funds from Operations (AFFO) amounted to $10.7 million, a decrease of 2.2% from $11.0 million in the previous year [7][31] - The company declared a first quarter dividend of $0.43 per common share, which is an increase of approximately 4.9% compared to the same quarter in 2024 [7][16] Operational Highlights - The company collected approximately 98% of contractual rent during the quarter, which included applying the remaining escrow deposit and security deposit from one tenant [7] - The company reported an 84% AFFO payout ratio, indicating strong cash flow management [2] - As of March 31, 2025, cash and cash equivalents were $19.9 million, with $11.7 million committed to fund future improvements [7] Investment Activity - The company acquired a dispensary from Cresco Labs in Ohio for $285,000 on February 19, 2025 [8] - Total gross real estate assets were valued at $431.7 million, with a debt to total gross assets ratio of 1.6% [7] Balance Sheet Highlights - Total liquidity as of March 31, 2025, was $102.3 million, consisting of cash and cash equivalents and availability under the company's revolving credit facility [7] - The company had no debt maturity until May 2027, providing a stable financial outlook [7] Tenant Conditions - Two tenants defaulted on their lease agreements, impacting net income and FFO metrics [6] - Revolutionary Clinics paid approximately 50% of its contractual rent from June 2024 through March 2025, and entered receivership in December 2024 [10][11] - Calypso Enterprises utilized escrow and security deposits to cover contractual rent due for January and February 2025, resulting in full rent collection for the first quarter [12]

Core Insights - European Residential Real Estate Investment Trust (ERES) reported its financial results for the three months ended March 31, 2025, highlighting significant strategic initiatives and operational metrics [1][5][21]. Strategic Initiatives Update - ERES has sold 415 residential suites in the Netherlands for approximately €90 million and has an agreement to sell an additional 1,446 suites for about €337 million, expected to close in Q3 2025 [5][6]. - The company aims to maximize net equity returns to investors through strategic wind-up, aligning management and Board of Trustees on this objective [5][7]. Operating Metrics - The same property portfolio's Occupied Average Monthly Rent (AMR) increased by 6.2% from €1,175 in Q1 2024 to €1,248 in Q1 2025 [6][12]. - Same property occupancy for residential properties decreased to 93.6% from 99.0% year-over-year, primarily due to intentional vacancies to maximize value [6][27]. - The same property Net Operating Income (NOI) margin decreased to 75.0% from 76.4% year-over-year, driven by increased repair and maintenance costs [27][22]. Financial Performance - Total operating revenues decreased by 51.6% to €11.8 million, and NOI decreased by 53.7% to €8.8 million compared to the same period last year, largely due to strategic dispositions [20][21]. - Diluted Funds From Operations (FFO) per Unit decreased by 53.8% to €0.018, while Adjusted Funds From Operations (AFFO) per Unit decreased by 54.1% to €0.017 [32][31]. - The liquidity position remained strong at €121.3 million, down from €132.8 million at the end of the previous year [42][40]. Financial Position and Liquidity - The adjusted debt to gross book value ratio improved to 35.2% from 39.7% year-over-year, indicating a stronger balance sheet [40][42]. - Debt service coverage ratio stood at 2.7x, and interest coverage ratio was 3.2x, reflecting compliance with financial covenants [40][42]. Distributions - ERES declared monthly distributions of €0.005 per Unit for the three months ended March 31, 2025, down from €0.010 per Unit in the same period last year [45][46].

Financial Performance & Dividends - The company anticipates AFFO per share for 2025 to be in the range of $4.22 to $4.28[23] - The company has a strong dividend track record with a 4.3% compound annual growth rate (CAGR) since 1994[10, 15] - The company's annualized dividend for 2025 is $3.222[10] - The company's AFFO per share for Q1 2025 was $1.06, representing 2.9% growth compared to last year[23] Portfolio & Investments - The company's enterprise value is approximately $80 billion[6] - The company's gross real estate value is approximately $59 billion[7] - The company invested $1.4 billion in Q1 2025 at an initial weighted average cash yield of 7.5%, including $893 million in Europe at 7.0% and $479 million in the U.S at 8.3%[23] - The company expects approximately $4.0 billion in investment volume for 2025[23, 24] - The company's annualized base rent is approximately $5.05 billion[13] Diversification & Stability - The company's portfolio consists of 15,627 commercial real estate properties[6] - The company's portfolio has ~91% occupancy[9] - Approximately 34% of the company's rent comes from investment-grade clients[6]

Financial Highlights - Investment activity reached $80 million[4] - Implied property value per square foot is $225[4,16] - Same-Property NOI quarter-over-quarter growth is 2.4%[4] - Net Debt to Pro Forma Adjusted EBITDA is 6.6x[4,60] Portfolio Overview - Portfolio square footage is 5.2 million[7] - 83% of the portfolio's ABR (Annualized Base Rent) comes from Georgia, Texas, Florida & North Carolina[4,11] - Grocery-Anchored Retail accounts for 20% of the portfolio's asset type[14] - The portfolio's 5-mile population is approximately 191,000[4,15] Leasing Activity - Comparable leasing spread is 37%[4,16,22]

Core Insights - CTO Realty Growth, Inc. reported strong operational and financial results for Q1 2025, including the acquisition of a significant property and positive leasing activity [1][3][6] Financial Performance - Net income attributable to the company decreased to $2.261 million for Q1 2025, down 61.3% from $5.842 million in Q1 2024 [4][10] - Core Funds from Operations (FFO) attributable to common stockholders increased by 34.5% to $14.445 million, while Adjusted Funds from Operations (AFFO) rose by 33.3% to $15.521 million [4][5] - Same-Property Net Operating Income (NOI) totaled $17.1 million, reflecting a 2.4% increase from the prior year [5][10] Leasing Activity - The company signed 18 leases totaling 112,585 square feet, with a comparable cash rent growth of 37.2%, increasing from an average of $17.47 to $23.97 per square foot [11][12] - The current signed-not-open pipeline represents $4.0 million, or 4.0%, of annual cash base rent as of March 31, 2025 [5] Property Acquisition - CTO acquired Ashley Park, a 559,000-square-foot lifestyle center in Atlanta, Georgia, for $79.8 million, achieving a going-in cap rate at the high end of the company's guidance [3][6] Portfolio Overview - As of March 31, 2025, the company's portfolio consisted of 24 properties with a total of 5,246 thousand square feet and a weighted average remaining lease term of 4.9 years [7] - The portfolio's leased occupancy rate was reported at 93.8% [7] Capital Structure and Liquidity - The company had liquidity of $138.4 million as of March 31, 2025, with $130.0 million of undrawn commitments on its Revolving Credit Facility [5][13] - Total long-term debt amounted to $603.8 million, with a weighted average interest rate of 4.35% [14][15] 2025 Outlook - The company reaffirmed its Core FFO and AFFO guidance for 2025, projecting Core FFO per common share to be between $1.80 and $1.86, and AFFO per common share to be between $1.93 and $1.98 [20][21]

Core Insights - NNN REIT, Inc. reported strong financial results for Q1 2025, with revenues of $230.854 million, a 7.2% increase from $215.407 million in Q1 2024 [2] - The company achieved net earnings of $96.458 million, slightly up from $94.371 million in the previous year, resulting in a diluted earnings per share of $0.51 [2][4] - NNN's Core FFO and AFFO per diluted share grew by 3.6% year-over-year, reaching $0.86 and $0.87 respectively [4][31] Financial Results - Total revenues for Q1 2025 were $230.854 million, compared to $215.407 million in Q1 2024, marking a 7.2% increase [2] - Net earnings increased to $96.458 million from $94.371 million, with net earnings per share slightly decreasing from $0.52 to $0.51 [2][4] - FFO for the quarter was $158.734 million, up from $151.261 million in the prior year, with FFO per share increasing from $0.83 to $0.85 [2][31] - Core FFO reached $160.907 million, compared to $151.578 million in Q1 2024, with Core FFO per share rising from $0.83 to $0.86 [2][31] - AFFO was reported at $163.015 million, an increase from $153.259 million, with AFFO per share growing from $0.84 to $0.87 [2][31] Operating Results - As of March 31, 2025, NNN owned 3,641 properties with a total gross leasable area of approximately 37.311 million square feet [3][15] - The occupancy rate was reported at 97.7%, slightly below the 20-year average of 98.2% [4][15] - The weighted average remaining lease term was 9.9 years [3][15] - NNN initiated eviction proceedings for 64 properties leased to a mid-western restaurant operator, successfully re-leasing 31 of these properties [3][5] Property Acquisitions and Dispositions - NNN closed on $232.4 million of investments during the quarter, completing over 40% of its 2025 acquisition volume plan [4][6] - The company disposed of 10 properties, generating net sale proceeds of $15.839 million [8] Balance Sheet and Liquidity - As of March 31, 2025, NNN reported gross debt of $4.6 billion with a weighted average interest rate of 4.1% and a maturity of 11.6 years [9][34] - The company maintained $1.1 billion in total available liquidity, with only 2.5% of its debt being floating rate [4][9] - The net debt to annualized EBITDAre ratio was 5.5x, while the fixed charge coverage ratio stood at 4.2x [9][37] Dividend Information - NNN declared a quarterly dividend of $0.58 per share, representing an annualized yield of 5.4% and an AFFO payout ratio of 66% [10][31] 2025 Guidance - The company maintained its 2025 guidance, projecting net earnings per share between $1.97 and $2.02, Core FFO per share between $3.33 and $3.38, and AFFO per share between $3.39 and $3.44 [11]

Q1 2025 QUARTERLY SUPPLEMENTAL INFORMATION Broadstone Net Lease, Inc. (NYSE: BNL) is an industrial- focused, diversified net lease real estate investment trust (REIT) that invests in single-tenant commercial real estate properties that are net leased on a long-term basis to a diversified group of tenants. www.broadstone.com Table of Contents | Section | Page | | --- | --- | | About the Data | 3 | | Company Overview | 4 | | Quarterly Financial Summary | 5 | | Balance Sheet | 6 | | Income Statement Summary | ...