Adjusted Funds From Operations (AFFO)
Search documents
3 Ways To Win With Summit Hotel Properties' Preferred F Shares
Seeking Alpha· 2025-07-24 16:23
Core Viewpoint - Summit Hotel Properties (NYSE:INN) is facing a challenging environment with high costs and competition, but the preferred series F offers an attractive investment opportunity with an 8.4% current yield and 42% upside to par [1][30]. Cashflow Amount and Stability - INN's latest earnings report shows an AFFO of $0.22 for Q1 2025, which annualizes to $0.88, but seasonal trends indicate stronger performance in Q2 and Q3 [2][5]. - Adjusting for seasonality, the annualized AFFO appears to exceed $0.90 per share, providing ample coverage for preferred dividends [5]. Preferred Series F Investment Opportunities - Three potential ways for preferred series F investors to benefit include: 1. Continuing to collect dividends 2. A buyout of INN at any price over $3.50 3. A decline in interest rates leading to a price increase toward $25 [6][30]. Financial Performance Metrics - For Q1 2025, INN reported a net loss attributable to common stockholders of $4.684 million, with total revenues of $184.478 million [8]. - The company’s FFO for the same period was $23.196 million, with adjusted FFO at $27.359 million [9]. AFFO Calculation Concerns - There are anomalies in INN's AFFO calculation, as it includes deferred financing costs and other adjustments that may not reflect true earnings [10][12]. - A more conservative AFFO estimate of $0.42 per share still indicates that preferred dividends are well covered [13]. Preferred Safety and Liquidation Preference - INN has over $600 million in common equity, providing a significant buffer for preferred shareholders [14][21]. - The company has a debt-to-gross properties ratio of about 39%, which is typical for real estate, and has been reducing leverage [15][18]. Return Potential of Preferreds - The preferred series F has a current yield of 8.37% and a potential upside to par of 42.53%, making it an attractive option compared to other fixed-income securities [22][23]. - The change of control provisions favor series F, providing better upside and reduced risk compared to series E [24][29]. Market Conditions and Buyout Potential - The hotel industry is currently distressed, with many hotels trading below replacement cost, making INN a potential buyout target [31][34]. - A buyout price above $4.30 would trigger favorable outcomes for series F holders, ensuring they receive the full $25 liquidation preference [34][35]. Interest Rate Impact - A decline in interest rates could lead to significant capital gains for INN-F, as its market price would rise to maintain a yield premium over treasuries [36].
Getty Realty (GTY) - 2025 Q2 - Earnings Call Presentation
2025-07-24 12:30
Financial Performance - Q2 2025 Adjusted Funds From Operations (AFFO) increased by 5.6% to $34 million[9] - Q2 2025 AFFO per share increased by 1.7% to $0.59[9] - Year-to-date (YTD) AFFO increased by 6.6% to $67.8 million[12] - YTD AFFO per share increased by 3.5% to $1.19[12] - Increased FY2025 AFFO guidance to $2.40 - $2.41 per share from $2.38 - $2.41 per share[9] Portfolio Metrics - Invested $95.5 million at an 8.1% initial cash yield YTD[9] - Portfolio occupancy is 99.7%[12] - Weighted average lease term (WALT) is 10.0 years[12, 44, 109] - Tenant rent coverage is 2.6x[12, 17, 44, 114] - 99.9% YTD rent collections[12] Investment and Capital Structure - More than $90 million of investments are under contract, with the majority expected to close in 6-9 months[9] - Total liquidity exceeds $400 million, including $7 million in cash, $119 million in unsettled forward equity, and $275 million in revolver capacity[12] - Net debt to EBITDA is 5.2x (4.6x pro forma for unsettled forward equity)[12]
Getty Realty Corp. Announces Second Quarter 2025 Results
Globenewswire· 2025-07-23 20:05
Core Insights - Getty Realty Corp. reported a year-to-date investment activity of $95 million and increased its full-year 2025 earnings guidance [1][4][24] Financial Performance - For the second quarter of 2025, net earnings were $14.0 million, or $0.24 per share, compared to $16.7 million, or $0.30 per share in the same period of 2024 [6][42] - Funds From Operations (FFO) for the quarter were $27.8 million, or $0.49 per share, down from $30.5 million, or $0.55 per share year-over-year [6][42] - Adjusted Funds From Operations (AFFO) increased to $34.0 million, or $0.59 per share, compared to $32.2 million, or $0.58 per share in the prior year [6][42] Revenue and Income - Rental income for the quarter was $51.3 million, a 12.1% increase from $45.7 million in Q2 2024 [7][9] - Total revenues for the quarter reached $53.3 million, compared to $49.9 million in the same quarter of 2024 [42] Investment Activity - The company invested $66.1 million across 28 properties at an initial cash yield of 8.1% during the quarter, with an additional $18.5 million invested post-quarter [8][16] - As of July 23, 2025, Getty Realty has a committed investment pipeline exceeding $90 million for the development and acquisition of 36 properties [17] Portfolio Management - The company sold three properties for gross proceeds of $3.2 million during the quarter, recording a gain of $1.6 million [19] - As of June 30, 2025, Getty Realty's portfolio included 1,137 properties across 44 states and Washington, D.C. [29] Balance Sheet and Capital Structure - As of June 30, 2025, total outstanding indebtedness was $925 million, with $750 million in senior unsecured notes at a weighted average interest rate of 4.1% [20] - The company raised approximately $32.8 million through its at-the-market equity program during the quarter [21] Guidance - The company raised its 2025 AFFO guidance to a range of $2.40 to $2.41 per diluted share, up from the previous range of $2.38 to $2.41 [24]
First Industrial Realty Trust(FR) - 2025 Q2 - Earnings Call Presentation
2025-07-17 15:00
Financial Performance - For the three months ended June 30, 2025, lease revenue was $177468 thousand, compared to $162075 thousand for the same period in 2024[14] - Net income available to common stockholders for the three months ended June 30, 2025, was $55185 thousand, compared to $51318 thousand for the same period in 2024[14] - Funds From Operations (FFO) allocable to common stockholders and unitholders for the three months ended June 30, 2025, was $102800 thousand, compared to $89647 thousand for the same period in 2024[15] - Adjusted Funds From Operations (AFFO) for the three months ended June 30, 2025, was $84160 thousand, compared to $74139 thousand for the same period in 2024[15] Portfolio Composition - As of June 30, 2025, the total number of in-service properties was 414, with a gross leasable area of 68044707 square feet and an occupancy rate of 942%[33] - Same Store NOI Cash Basis (Less Termination Fees) increased by 87% for the three months ended June 30, 2025, compared to the same period in 2024, reaching $121947 thousand[34] Debt Analysis - The total weighted average interest rate on debt outstanding was 410% as of June 30, 2025, compared to 416% as of June 30, 2024[21] - Fixed-rate debt accounted for $2379774 thousand of the total debt outstanding as of June 30, 2025[21] Leasing Activity - For the three months ended June 30, 2025, new leases commenced totaled 411 thousand square feet with a cash basis rent growth of 405%[36] - Tenant retention by square feet was 710% for the three months ended June 30, 2025[36] Outlook - The company estimates Funds From Operations - FFO (NAREIT) to be between $288 and $296 per share/unit for 2025[68]
First Industrial Realty Trust Reports Second Quarter 2025 Results
Prnewswire· 2025-07-16 20:38
Core Insights - First Industrial Realty Trust, Inc. reported a diluted net income per share of $0.42 for Q2 2025, up from $0.39 in the same period last year, and funds from operations (FFO) of $0.76 per share/unit, compared to $0.66 a year ago [1][5][20] Portfolio Performance - The company's diverse portfolio is performing strongly, with cash rental rate growth among sector leaders and healthy renewal activity [2] - Cash basis same store net operating income (SS NOI) increased by 8.7%, driven by rental rate increases on new and renewal leases [6][26] - In-service occupancy was 94.2% at the end of Q2 2025, down from 95.3% at the end of Q1 2025 and Q2 2024 [6] Development and Leasing Highlights - During Q2 2025, the company leased 58,000 square feet at First Loop Logistics Park Building 4 in Orlando [3] - The company started two development projects totaling 402,000 square feet with an estimated total investment of $54 million [7] Investment and Capital Markets Highlights - The company completed its first public bond offering since 2007, issuing $450 million of 5.25% senior unsecured notes due January 15, 2031 [5][7] - The company received a 'BBB+' unsecured credit rating from Fitch Ratings [5][7] Financial Guidance - The company provided guidance for 2025, estimating net income available to common stockholders and unitholders between $1.53 and $1.61 per share/unit, and NAREIT FFO between $2.88 and $2.96 per share/unit [8][9]
Prologis(PLD) - 2025 Q2 - Earnings Call Presentation
2025-07-16 16:00
Company Overview - Prologis owned or had investments in properties and development projects expected to total approximately 13 billion square feet in 20 countries as of June 30, 2025[9] - The company leases modern logistics facilities to approximately 6,500 customers[9] - The build out of land (TEI) is $415 billion[10] Financial Performance - Rental and other revenues for the three months ended June 30, 2025, were $2037 million, compared to $1853 million for the same period in 2024[25] - Core FFO attributable to common stockholders/unitholders for the three months ended June 30, 2025, was $1396 million, compared to $1281 million for the same period in 2024[25] - AFFO attributable to common stockholders/unitholders for the three months ended June 30, 2025, was $1036 million, compared to $1072 million for the same period in 2024[25] - Strategic capital revenues for the three months ended June 30, 2025, were $147 million, compared to $155 million for the same period in 2024[25] Operations - The company's annual NOI is $64 billion[12] - 85% of the company's NOI comes from the U S[10] - The average occupancy for the Prologis Share was 95%[66] Strategic Capital - The company's gross AUM is $205 billion[17] - The company's Prologis Share AUM is $139 billion[23] - Fees and promotes are $452 million[14] Capital Deployment - Value creation from stabilizations is $731 million[23] - The estimated build out of the land portfolio is 216 million square feet, with a TEI of $379 billion[99]
Vornado Realty Trust:沃纳多房地产信托(VNO):2025年第一季度模型更新:聚焦PENN 2租赁(以及NOI/FFO贡献)-20250530
Goldman Sachs· 2025-05-30 02:50
Investment Rating - The report assigns a "Sell" rating to Vornado Realty Trust (VNO) with a 12-month price target of $33.00, indicating a downside potential of 13.1% from the current price of $37.97 [14]. Core Insights - Management believes it is in a landlord's market, with strong tenant demand for Class A office space in Manhattan and constrained new supply due to high replacement costs and interest rates [3]. - VNO's New York occupancy rate decreased from 88.8% at the end of Q4 2024 to 84.4% in Q1 2025 but is expected to rise to the low 90% range within 12 months due to leasing activity [3]. - The company completed significant leasing transactions, including a 337,000 square foot lease by Universal Music Group at PENN 2 and a 222,000 square foot lease at 555 California Street in San Francisco [3][4]. - VNO's 2025 comparable FFO is expected to be flat compared to 2024, with growth anticipated by 2027 driven by the lease-up of PENN 1 and PENN 2 [4]. Financial Performance - VNO's NTM FFO is currently trading at 17.9x, below its historical average of 22.3x, while trading at a 6.0% premium relative to the REIT sector [10]. - On an AFFO basis, VNO is trading at 37.9x NTM AFFO, significantly higher than its pre-pandemic average of 32.0x, with an 88% premium compared to the REITs average [10]. - The report provides updated estimates for VNO's FFO and AFFO, reflecting adjustments due to faster leasing at PENN 2 and revised capitalized interest [12]. Valuation Trends - The report notes that VNO's premium versus the REIT sector is approaching historical average levels, indicating potential valuation normalization [6]. - The updated price target reflects a change in the Q5-Q8 target AFFO multiple to 27.0x, up from 26.2x, based on recent leasing strength and market movements [12].
Vornado Realty Trust:沃纳多房地产信托(VNO):2025年第一季度模型更新:聚焦PENN 2租赁(以及净营业收入/FFO贡献)-20250529
Goldman Sachs· 2025-05-29 07:45
Investment Rating - The report assigns a "Sell" rating to Vornado Realty Trust (VNO) with a 12-month price target of $33.00, indicating a downside potential of 13.1% from the current price of $37.97 [14]. Core Insights - Management believes it is in a landlord's market, with strong tenant demand for Class A office space in Manhattan and constrained new supply due to high replacement costs and interest rates [3]. - VNO's occupancy in New York decreased from 88.8% at the end of 4Q24 to 84.4% in 1Q25 but is expected to recover to the low 90% range within 12 months due to leasing activity [3]. - The company completed significant leasing transactions, including a 337k SF lease by Universal Music Group at PENN 2 and a 222k SF lease at 555 California Street in San Francisco [3][11]. - VNO's 2025 comparable FFO is expected to be flat compared to 2024, with meaningful growth anticipated by 2027 driven by the lease-up of PENN 1 and PENN 2 [4]. Financial Performance - VNO's NTM FFO is currently trading at 17.9x, below its historical average of 22.3x, while trading at a 6.0% premium relative to the REIT sector [10]. - On an AFFO basis, VNO is trading at 37.9x NTM AFFO, significantly higher than its pre-pandemic average of 32.0x, reflecting an 88% premium compared to the REITs average [10]. - The report updates estimates for VNO, with 2025 NAREIT FFO projected at $2.20, reflecting a slight decrease from previous estimates, while 2026 and 2027 show growth [12]. Valuation Trends - The report notes that VNO's premium versus the REIT sector is approaching historical average levels, indicating a potential normalization in valuation [6]. - The updated price target reflects a revised AFFO multiple of 27.0x, up from 26.2x, based on recent leasing strength and market movements [12].
NewLake Capital Partners Reports First Quarter 2025 Financial Results
Globenewswire· 2025-05-07 21:30
Financial Performance - First Quarter 2025 revenue totaled $13.2 million, representing an increase of 4.8% year-over-year compared to $12.6 million in the same quarter of 2024 [1][7] - Net income attributable to common stockholders for the first quarter 2025 was $6.3 million, a decrease from $6.9 million in the first quarter of 2024 [1][7] - Funds from Operations (FFO) totaled $10.3 million, down 2.6% year-over-year from $10.6 million [7][31] - Adjusted Funds from Operations (AFFO) amounted to $10.7 million, a decrease of 2.2% from $11.0 million in the previous year [7][31] - The company declared a first quarter dividend of $0.43 per common share, which is an increase of approximately 4.9% compared to the same quarter in 2024 [7][16] Operational Highlights - The company collected approximately 98% of contractual rent during the quarter, which included applying the remaining escrow deposit and security deposit from one tenant [7] - The company reported an 84% AFFO payout ratio, indicating strong cash flow management [2] - As of March 31, 2025, cash and cash equivalents were $19.9 million, with $11.7 million committed to fund future improvements [7] Investment Activity - The company acquired a dispensary from Cresco Labs in Ohio for $285,000 on February 19, 2025 [8] - Total gross real estate assets were valued at $431.7 million, with a debt to total gross assets ratio of 1.6% [7] Balance Sheet Highlights - Total liquidity as of March 31, 2025, was $102.3 million, consisting of cash and cash equivalents and availability under the company's revolving credit facility [7] - The company had no debt maturity until May 2027, providing a stable financial outlook [7] Tenant Conditions - Two tenants defaulted on their lease agreements, impacting net income and FFO metrics [6] - Revolutionary Clinics paid approximately 50% of its contractual rent from June 2024 through March 2025, and entered receivership in December 2024 [10][11] - Calypso Enterprises utilized escrow and security deposits to cover contractual rent due for January and February 2025, resulting in full rent collection for the first quarter [12]
European Residential REIT Reports First Quarter 2025 Results
Globenewswire· 2025-05-07 21:00
Core Insights - European Residential Real Estate Investment Trust (ERES) reported its financial results for the three months ended March 31, 2025, highlighting significant strategic initiatives and operational metrics [1][5][21]. Strategic Initiatives Update - ERES has sold 415 residential suites in the Netherlands for approximately €90 million and has an agreement to sell an additional 1,446 suites for about €337 million, expected to close in Q3 2025 [5][6]. - The company aims to maximize net equity returns to investors through strategic wind-up, aligning management and Board of Trustees on this objective [5][7]. Operating Metrics - The same property portfolio's Occupied Average Monthly Rent (AMR) increased by 6.2% from €1,175 in Q1 2024 to €1,248 in Q1 2025 [6][12]. - Same property occupancy for residential properties decreased to 93.6% from 99.0% year-over-year, primarily due to intentional vacancies to maximize value [6][27]. - The same property Net Operating Income (NOI) margin decreased to 75.0% from 76.4% year-over-year, driven by increased repair and maintenance costs [27][22]. Financial Performance - Total operating revenues decreased by 51.6% to €11.8 million, and NOI decreased by 53.7% to €8.8 million compared to the same period last year, largely due to strategic dispositions [20][21]. - Diluted Funds From Operations (FFO) per Unit decreased by 53.8% to €0.018, while Adjusted Funds From Operations (AFFO) per Unit decreased by 54.1% to €0.017 [32][31]. - The liquidity position remained strong at €121.3 million, down from €132.8 million at the end of the previous year [42][40]. Financial Position and Liquidity - The adjusted debt to gross book value ratio improved to 35.2% from 39.7% year-over-year, indicating a stronger balance sheet [40][42]. - Debt service coverage ratio stood at 2.7x, and interest coverage ratio was 3.2x, reflecting compliance with financial covenants [40][42]. Distributions - ERES declared monthly distributions of €0.005 per Unit for the three months ended March 31, 2025, down from €0.010 per Unit in the same period last year [45][46].