J P M O R G A N Asia Pacific Equity Research 27 November 2025 Supply Chain Relocation Implications for Taiwan ODMs, India EMS and ASEAN Tech In this note, we provide an update on the Taiwan ODMs' relocation schedule and the key stock implications. We have seen accelerating production relocation in the past six months across product lines (e.g. NBs/PC components/servers/ smartphones), driven by tariff concerns and the Trump administration's "Made-in- US" policy. In addition, server OEMs/ODMs have aggressive ...

Core Insights - FGI Industries reported total revenue of $35.8 million for Q3 2025, a year-over-year decrease of 0.7% despite a positive gross profit increase of 2.0% to $9.5 million [2][4][5] - The gross margin improved to 26.5%, up 70 basis points from the previous year, indicating effective pricing strategies amidst a challenging tariff environment [2][7] - The company is focusing on strategic investments in brands, products, and channels to drive future revenue growth, while also exploring a China+1 strategy for geographic sourcing diversification [2][3] Financial Performance - Total revenue for Q3 2025 was $35.8 million, down 0.7% from Q3 2024 [4][5] - Gross profit increased to $9.5 million, with a gross margin of 26.5% [5][7] - Operating income was $0.4 million, a recovery from an operating loss of $0.1 million in the prior year [7][8] - The net loss attributable to shareholders was $1.7 million, compared to a net loss of $0.6 million in the same period last year [8][5] Market Segmentation - Sanitaryware revenue grew by 7.0% to $22.9 million, while Bath Furniture, Shower Systems, and Other revenues saw declines of 10.8%, 17.8%, and 0.7% respectively [6][2] - Revenue in the U.S. and Europe markets increased by 1.3% and 7.3%, while Canada experienced an 8.0% decline [2] Strategic Initiatives - FGI is expanding its dealer count and geographic presence, particularly in India, and is focused on new product introductions to enhance market competitiveness [2][3] - The company is maintaining a disciplined approach to operating expenses, which decreased by 2.6% year-over-year to $9.1 million [3][5] Liquidity and Financial Guidance - As of September 30, 2025, FGI had total liquidity of $14.2 million, with cash and cash equivalents of $1.9 million and total debt of $14.1 million [10][3] - The company reiterated its fiscal 2025 guidance, projecting total net revenue between $135 million and $145 million [14]