JD Logistics, Inc. 3Q25 Preview Summary Company Overview - **Company**: JD Logistics, Inc. (2618.HK) - **Industry**: Transportation & Infrastructure - **Market Cap**: HK$83,181 million - **Stock Rating**: Equal-weight - **Price Target**: HK$13.00 - **Current Price (as of Oct 13, 2025)**: HK$12.52 Key Takeaways Revenue Growth - **Top-line growth** is expected to accelerate to **21% YoY** in 3Q25, primarily driven by the **food-delivery business**, contributing **8 percentage points** to growth [2][8] - Excluding food delivery, revenue from JD Group is estimated to grow at approximately **20% YoY**, consistent with 1H25 but softer compared to 2Q25 [2] - **External ISC** revenue growth remains robust, with double-digit growth in customer numbers and year-over-year improvement in **Average Revenue Per Customer (ARPC)** [2] Profitability Concerns - **Non-IFRS net profit** is projected to decline by **20% YoY** in 3Q25, contrasting with a **5% growth** in 2Q25 [3][8] - **Net margin** is expected to narrow to **3.8%** in 3Q25, down from **5.0%** in 2Q25 and **5.8%** in 3Q24, primarily due to front-loaded investments in labor, vehicles, and outsourced resources, along with poor performance from **Deppon** [3][8] Subsidiary Performance - **Deppon** is anticipated to face revenue and profit pressures in 3Q25 due to low seasonality, competition, and adjustments in product mix [4] - **Kuayue** is expected to maintain relatively stable revenue and profit growth [4] Investment Outlook - Despite the anticipated profit decline, the company expects mid single-digit profit growth for the full year, attributed to improved efficiency during peak season [8] - There are currently no plans for financing or shareholder returns [8] Risks and Considerations - **Upside Risks**: Better-than-expected revenue growth from JD's optimization efforts, strong external demand, and improved cost controls [15] - **Downside Risks**: Slower revenue growth due to soft demand, limited synergies with Deppon or JD.com, and potential overruns in front-loaded investments [15] Financial Metrics (Estimates) - **Revenue (Rmb million)**: - 2025e: 214,360 - 2026e: 237,402 - 2027e: 256,954 - **Net Income (Rmb million)**: - 2025e: 7,881 - 2026e: 8,964 - 2027e: 9,740 - **P/E Ratios**: - 2025e: 9.7 - 2026e: 8.5 - 2027e: 7.8 - **Free Cash Flow Yield Ratio (%)**: - 2025e: 18.7 - 2026e: 19.3 - 2027e: 20.8 [6][8] This summary encapsulates the key insights from the JD Logistics, Inc. 3Q25 preview, highlighting the company's revenue growth, profitability challenges, subsidiary performance, and investment outlook.