Core Points - KBRA has assigned preliminary ratings to three classes of notes from Planet Fitness Master Issuer LLC, Series 2025-1, indicating a whole business securitization [1] - The Series 2025-1 Notes issuance will lead to the repayment of Series 2022-1, Class A-2-I Notes, with KBRA planning to withdraw those ratings [1] - The ratings are based on cash flow analysis and are expected to affirm existing ratings on other series of notes [1] Company Overview - Planet Fitness Holdings, Inc. operates the Planet Fitness system, known for its affordable fitness memberships starting at $15 per month, with a premium Black Card option at $24.99 per month [2] - As of September 30, 2025, Planet Fitness has a total of 2,795 clubs, including 2,514 franchised locations and 281 company-owned locations across the U.S. and internationally [2] - The pledged collateral for the securitization consists of 2,631 locations in the U.S. and territories, with approximately 90% being franchised by unit count [2] - For the twelve months ending September 30, 2025, the company generated approximately $5.2 billion in systemwide sales [2]