Summary of Foryou Corp (002906.SZ) 3Q25 Analyst Briefing Company Overview - **Company**: Foryou Corp - **Industry**: Automotive Electronics, Precision Electronic Components, Precision Die Casting, LED Lighting - **Key Brands**: FORYOU, ADAYO - **Products**: Vehicle infotainment devices, navigation equipment, head-up displays, tire pressure monitoring systems, air purifiers, vehicle body control modules, and related products [14][15] Key Financial Highlights - **3Q25 Revenue**: - Automotive Electronics: Rmb2,575 million (+28.82% YoY, +28.18% QoQ) - Precision Die Casting: Rmb765 million (+45.72% YoY, +11.36% QoQ) - **Gross Profit Margin (GPM)**: - Automotive Electronics: 17.61% (-0.99ppt YoY, -0.4ppt QoQ) - Precision Die Casting: 23.1% (-2ppt YoY, slight decline QoQ) [2][7] Revenue Contributors - **Top Revenue Contributors (9M25)**: - Chang'an, Geely, Great Wall, Chery (each ~10% of total revenue) - Seres and Xiaomi showing high growth rates, potentially entering the top 5 contributors in FY25E [3] Product Performance and Outlook - **HUD Sales Growth**: - Targeting +50% YoY growth in FY25E, with 9M25 HUD sales over 0.9 million units - New P-HUD product gaining traction with automakers like Xiaomi and BMW - Mass production of the 2nd-generation P-HUD to start by end-2026E [4][8] Market Position and Strategy - **Investment Strategy**: - Maintain Buy rating based on expected robust earnings growth driven by new products and market share gains - Target price set at Rmb48, reflecting a potential return of 55.2% [5][15][16] Financial Projections - **Net Profit Forecast**: - 2025E: Rmb814 million - 2026E: Rmb993 million - 2027E: Rmb1,182 million [7] Capital Expenditure and Growth Plans - **Capex**: - High levels expected due to strong demand in automotive electronics and precision die casting - Plans for production capacity expansion in Thailand [9] Risks and Opportunities - **Downside Risks**: - Deterioration in China's auto market, underperformance of key clients, emergence of disruptive technologies [18] - **Upside Risks**: - Better-than-expected automotive demand, large order wins for HUD, quicker client mix improvement, earlier correction in raw material costs [19] Conclusion - **Overall Outlook**: - Foryou Corp is positioned for significant growth in the automotive electronics sector, supported by strong product demand and strategic partnerships, despite facing competitive pressures and market risks [15][17]