歌尔股份：智能眼镜升级周期下的首选标的，评级上调至买入

Accessible version Goertek (A) Upgrade to Buy: the go-to player under smart glasses upcycle | Estimates (Dec) (CNY) | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | Net Income (Adjusted - mn) | 1,088 | 2,665 | 3,084 | 4,300 | 5,574 | | EPS | 0.32 | 0.78 | 0.88 | 1.23 | 1.60 | | EPS Change (YoY) | -37.8% | 143.9% | 13.8% | 39.4% | 29.6% | | Consensus EPS (Visible Alpha) | | | 0.96 | 1.13 | 1.30 | | Dividend / Share | 0.10 | 0.15 | 0.18 | 0.25 | 0.32 | | Free Cash Flow / Share ...