Financial Performance - In 2014, XinSai Co., Ltd. achieved a consolidated net profit of -10,525,124.80 CNY, with a net profit attributable to the parent company of 14,354,147.58 CNY[2]. - The parent company reported a net profit of -24,337,595.5 CNY, leading to a total accumulated undistributed profit of -73,358,712.74 CNY, resulting in a total distributable profit of -97,696,308.24 CNY for the year[2]. - The company decided not to distribute cash dividends or increase capital reserves due to the negative profit situation[2]. - The company's operating revenue for 2014 was approximately ¥1.10 billion, a decrease of 18.94% compared to ¥1.36 billion in 2013[23]. - The net profit attributable to shareholders was approximately ¥14.35 million, a significant recovery from a loss of ¥38.52 million in 2013[23]. - The net cash flow from operating activities increased by 16.00% to approximately ¥54.69 million from ¥47.15 million in 2013[23]. - The total assets at the end of 2014 were approximately ¥3.36 billion, reflecting a 26.49% increase from ¥2.66 billion in 2013[23]. - The weighted average return on equity improved to 2.10%, an increase of 7.63 percentage points from -5.53% in 2013[24]. - The basic earnings per share for 2014 was ¥0.0474, recovering from a loss of ¥0.1272 per share in 2013[24]. - The total non-recurring gains and losses for 2014 amounted to approximately ¥154.93 million, significantly higher than ¥56.28 million in 2013[28]. - The net assets attributable to shareholders increased by 76.83% to approximately ¥1.20 billion from ¥677.32 million in 2013[23]. - The company reported a significant reduction in impairment losses, decreasing by 70.17% to CNY 21,054,358.45 from CNY 70,579,009.62[49]. - The company reported a net profit of RMB -254.11 million for its subsidiary engaged in cotton acquisition and processing[79]. - The company reported a cumulative undistributed profit of -73,358,712.74 RMB, impacting its ability to distribute dividends[91]. - The company reported a net loss of CNY 97,696,308.24, compared to a loss of CNY 73,358,712.74 in the previous year, highlighting ongoing challenges[186]. Capital and Investment Activities - The company underwent a non-public issuance of 59,540,229 A-shares on December 18, 2014, increasing its registered capital to 362,248,703 CNY[16]. - The company completed a non-public offering of 59.54 million A-shares, raising a total of 518 million yuan, which will be used for various projects including a 1.5 million-ton active calcium oxide production line[35]. - The company has committed RMB 9,000.00 million for working capital, with RMB 8,827.91 million already utilized[78]. - The company is currently in the process of acquiring assets from Bole Sailimu Construction Engineering Co., Ltd., with the acquisition agreement disclosed on August 6, 2014[97]. - The company plans to increase its investment in its subsidiary, Bole City Zhengda Calcium Industry Co., Ltd., from 12 million RMB to 292 million RMB, raising its ownership from 51% to 98%[97]. - The company has invested ¥26,000,000 in structured deposits with Huaxia Bank, yielding an expected return of ¥84,624.66[75]. - The company raised ¥1,063,600,000.00 through loans, demonstrating strong financing capabilities[198]. Business Strategy and Development - XinSai Co., Ltd. has developed a strategic framework focusing on cotton industry development as its main business, with oil and cotton spinning industries as supporting wings[19]. - The company aims to strengthen its main business and enhance profitability by leveraging local cotton resources and establishing a comprehensive operational system with farmers[38]. - The company is focusing on optimizing its business structure and has implemented measures to close or merge underperforming enterprises[32]. - The company is actively pursuing the construction of a new agricultural product trading center to create a new profit growth point[40]. - The company is committed to steady operations and cautious investments, focusing on the completion of ongoing projects and improving existing asset management[34]. - The company is actively pursuing market expansion through technology upgrades and new product development in the cotton processing sector[78]. - The company is focusing on expanding its agricultural product sales and logistics capabilities to improve market competitiveness[83]. - The company is exploring transformation paths by extending its product and industrial chains to improve market competitiveness[85]. Risk Management - The company has faced risks related to its future development plans, which are detailed in the board's annual report[8]. - The company is facing market risks due to high customer concentration, which could adversely affect operations if major clients reduce demand or payment capabilities[87]. - The company is exposed to product price fluctuation risks due to increasing marketization in the cotton industry, which may lead to greater uncertainty in performance[88]. - The company has implemented a family farm contracting system for cotton planting, which introduces management risks due to the nature of the contractual relationship with farmers[87]. Corporate Governance and Compliance - The audit report issued by Sigma Accounting Firm confirmed the financial statements without reservations[2]. - The company has maintained a commitment to avoid competition with its controlling shareholder, ensuring no conflicts of interest arise[104]. - The controlling shareholder has pledged not to engage in similar business activities that could compete with the company during its shareholding period[104]. - The company has not reported any significant litigation, arbitration, or media inquiries during the reporting period[97]. - The company has not disclosed any major related party transactions during the reporting period[98]. - The company has established a management system for insider information, ensuring compliance with regulations set by the China Securities Regulatory Commission[161]. - The company’s independent directors actively participated in meetings and did not raise any objections to the matters discussed, indicating a commitment to shareholder interests[163]. Employee and Management Information - The total compensation for directors, supervisors, and senior management during the reporting period amounted to 1.382 million yuan[138]. - The company has established a salary policy based on fairness, competition, and motivation, implementing a performance-based salary system[149]. - The company emphasizes targeted training plans to enhance employee skills and align with corporate development needs[150]. - The number of employees in the parent company is 61, while the total number of employees in major subsidiaries is 4,238, resulting in a combined total of 4,299 employees[148]. - The company has seen personnel changes, including the appointment of new independent directors and the resignation of others due to personal reasons[138]. Financial Position and Assets - Total assets reached 3,360,953.5 thousand RMB, an increase of 26.49% compared to the previous year[121]. - Total liabilities amounted to 1,956,963.7 thousand RMB, reflecting a 9.08% increase year-on-year[121]. - Net assets grew to 1,403,989.8 thousand RMB, marking a 62.69% increase from the previous year[121]. - The debt-to-asset ratio decreased by 9.3 percentage points compared to the end of the previous year, indicating improved financial health[121]. - The company reported a total current assets of ¥1,774,447,397.11 as of December 31, 2014, an increase from ¥1,238,363,850.53 at the beginning of the year, representing a growth of approximately 43.3%[179]. - The company's cash and cash equivalents increased to ¥837,613,652.05 from ¥351,844,235.82, marking a significant rise of about 137.6%[179]. - The total liabilities of the company amounted to ¥1,753,923,359.58, up from ¥1,577,007,149.34, indicating an increase of approximately 11.2%[180].

Financial Performance - Operating income for the period reached CNY 470,273,361.70, reflecting a growth of 6.47% year-over-year [8]. - Net profit attributable to shareholders increased by 45.92% to CNY 3,017,297.48 compared to the same period last year [8]. - Basic earnings per share rose by 10.29% to CNY 0.0075 compared to the previous year [8]. - The company reported a net loss of CNY 33,442,384.38 after deducting non-recurring gains and losses [8]. - Total revenue for Q3 2014 reached ¥172,817,320.54, an increase of 45.2% compared to ¥118,909,557.48 in Q3 2013 [32]. - The net profit for Q3 2014 was CNY 16,489,001.28, a significant recovery from a net loss of CNY 1,961,513.74 in Q3 2013 [36]. - The total profit for the first nine months of 2014 reached CNY 33,489,108.44, compared to CNY 2,705,013.38 in the same period last year [36]. Cash Flow - Net cash flow from operating activities surged by 219.27% to CNY 84,174,949.64 for the first nine months [6]. - Cash flow from operating activities for the first nine months of 2014 was CNY 84,174,949.64, up from CNY 26,365,224.16 in the previous year [40]. - Operating cash inflow for the first nine months reached CNY 280,406,186.37, an increase from CNY 254,811,857.36 in the previous year, representing a growth of approximately 10.5% [43]. - Cash flow from operating activities showed a net inflow of CNY 15,785,692.73, a significant improvement compared to a net outflow of CNY -207,994,676.97 in the same period last year [44]. - Total cash inflow from operating activities for the first nine months of 2014 was CNY 647,062,804.53, compared to CNY 600,014,779.98 in the previous year [40]. Assets and Liabilities - Total assets increased by 14.69% to CNY 3,047,301,538.55 compared to the end of the previous year [6]. - The total assets of the company reached CNY 3.05 billion, up from CNY 2.66 billion, indicating an increase of approximately 14.6% [27]. - The company's total liabilities increased to CNY 1.42 billion from CNY 1.07 billion, showing a growth of about 32.8% [27]. - Non-current liabilities increased to ¥11,632,333.00 from ¥2,983,333.00 at the beginning of the year [30]. - Current liabilities totaled ¥1,315,933,359.82, slightly up from ¥1,310,450,433.48 at the start of the year [30]. Shareholder Information - The total number of shareholders reached 32,434 by the end of the reporting period [11]. - The largest shareholder, Xinjiang Aibi Lake Agricultural and Industrial Corporation, holds 49.49% of the shares [11]. Investments and Expenses - Cash and cash equivalents increased by CNY 157,419,763.83, a growth of 44.74%, mainly due to the arrival of seed cotton purchase reserve funds and planned repayment of bank loans and interest [14]. - Sales expenses increased by CNY 7,229,078.02, a rise of 73.65%, primarily due to new depreciation and freight costs [16]. - Financial expenses increased by CNY 7,513,627.75, a growth of 36.30%, due to an increase in working capital loans [17]. - The company incurred CNY 201,400,656.07 in cash payments for goods and services, a decrease from CNY 400,508,504.34 in the previous year, indicating a reduction of about 49.8% [44]. Regulatory and Compliance - The company has committed to avoiding competition with its controlling shareholder and ensuring no conflicts of interest arise [20]. - The company has made a commitment to not increase similar business investments that could compete with its operations during its shareholding period [20]. - The company has adjusted its financial reporting to reflect changes in accounting standards, impacting the classification of long-term equity investments and available-for-sale financial assets [21].

Financial Performance - The company achieved operating revenue of CNY 297,456,041.16, a decrease of 7.84% compared to the same period last year[17]. - Net profit attributable to shareholders reached CNY 7,804,709.65, an increase of 32.49% year-on-year[17]. - Basic earnings per share increased by 32.31% to CNY 0.0258 compared to the previous year[17]. - The weighted average return on net assets rose to 1.1%, an increase of 0.5 percentage points from the previous year[17]. - The company reported a net cash flow from operating activities of CNY -43,466,212.14, an improvement from CNY -99,088,318.71 in the previous year[17]. - The company's operating revenue for the first half of 2014 was CNY 297,456,041.16, a decrease of 7.84% compared to CNY 322,770,826.96 in the same period last year[25]. - The operating cost decreased by 6.91% to CNY 279,146,750.21 from CNY 299,877,081.72 year-on-year[25]. - Research and development expenditure significantly dropped by 87.66% to CNY 780,769.22 from CNY 6,325,200 in the previous year[25]. - The company reported a net cash outflow from operating activities of CNY -43,466,212.14, an improvement from CNY -99,088,318.71 in the same period last year[25]. - Investment income increased by 40.71% to CNY 246.64 million, primarily due to higher profits from the Tachen Wind Power project[27]. - The sales expenses rose by 13.71% to CNY 8,545,534.57, attributed to increased depreciation and transportation costs[26]. - The management expenses decreased by 23.76% to CNY 21,083,752.22, reflecting improved budget management practices[26]. - The company's net loss for the period was CNY 125,655,367.23, an improvement from a loss of CNY 133,460,076.88 in the previous year[65]. - The company's cash and cash equivalents decreased to CNY 169,914,752.33 from CNY 263,894,646.80, a decline of 35.6%[67]. - The total equity attributable to shareholders increased to CNY 685,151,368.20 from CNY 677,316,369.57, marking a growth of 1.2%[65]. Strategic Initiatives - The company focused on optimizing management and enhancing mechanisms to address challenges in the oil production and trade sectors[20]. - A strategic shift towards "differentiated marketing" was implemented to promote the development of specialty oils[20]. - The company aims to enhance its core business profitability by improving systematic and refined management in the cotton industry[23]. - The company plans to expand its marketing channels and increase its market share in the domestic cotton market[24]. - The company is focused on the successful commissioning of key projects, including the Wenshan Mining and Puyao Glass projects, to drive production and sales[24]. Asset and Liability Management - Total assets at the end of the reporting period were CNY 2,671,275,073.82, a slight increase of 0.54% from the previous year[17]. - The total liabilities of the company were CNY 1,779,888,076.91, a slight decrease from CNY 1,794,032,177.25, indicating a reduction of 0.8%[65]. - The total current assets decreased from 1,238.36 million RMB at the beginning of the year to 1,058.33 million RMB by June 30, 2014[63]. - The company has outstanding receivables from Bole Oil Co. amounting to 165.43 million RMB, with a repayment agreement in place to recover 82.71 million RMB by December 31, 2014, and the remaining amount by June 30, 2015[49]. - The total amount of guarantees provided by the company, including those to subsidiaries, is 144,350,000 RMB, which accounts for 21.07% of the company's net assets[46]. Shareholder Information - The company has a total of 36,889 shareholders as of the end of the reporting period[54]. - The largest shareholder, Xinjiang Aibi Lake Agricultural and Industrial United Company, holds 49.49% of the shares, totaling 149,817,832 shares[54]. - The company has not experienced any changes in its share capital structure during the reporting period[53]. - The company has not issued any preferred shares during the reporting period[58]. Legal and Regulatory Compliance - No major lawsuits, arbitration, or media controversies were reported during the period[38]. - The company has not undergone any bankruptcy reorganization during the reporting period[39]. - The company has made commitments to avoid competition with its controlling shareholder, ensuring no direct or indirect competition in business operations[48]. - The company’s controlling shareholder committed to not increase investments in similar businesses during the refinancing process[48]. Investment and Acquisitions - The company completed the acquisition of Bole City Zhengda Calcium Industry in December 2013 and included it in the consolidated financial statements starting February 1, 2014[40]. - Xinjiang Xinsai Hongwei Investment Co., Ltd. was established in March 2014 with a registered capital of 30 million RMB, where the company holds a 35% stake[40]. - The total initial investment in equity investments amounted to ¥75,410,000.00, with a year-end value of ¥89,684,611.96, reflecting an increase of ¥7,655,568.11[30]. Cash Flow Management - The company reported a total cash balance of RMB 210,603,319.84 at the end of the period, down from RMB 351,844,235.82 at the beginning of the period, indicating a decrease of approximately 40%[155]. - The company received CNY 30,000,000.00 from investment during the first half of 2014, compared to CNY 9,500,000.00 in the same period last year, indicating a growth in investment inflow[76]. - The net cash flow from financing activities was -49,950,394.37 RMB, an improvement from -149,129,149.25 RMB in the previous period, suggesting better debt management[79]. Inventory and Receivables - The ending inventory of raw materials is CNY 64,521,665.64, with a provision for impairment of CNY 6,654,252.76, resulting in a net book value of CNY 57,867,412.88[169]. - The total accounts receivable at the end of the period amounted to ¥119,677,888.95, with a bad debt provision of ¥10,016,771.66, representing 8.36% of the total[160]. - The total amount of other receivables was ¥278,108,040.83, with a bad debt provision of ¥41,895,158.42, which is 15.06% of the total[163]. Financial Reporting and Accounting Policies - The financial statements are prepared based on the going concern principle and comply with the relevant accounting standards[94]. - The company follows specific accounting treatments for mergers and acquisitions, ensuring proper valuation of assets and liabilities[96]. - The company recognizes government subsidies as deferred income, which is amortized over the useful life of the related assets[134]. - The company applies straight-line method for lease payments over the entire lease term, including both operating and financing leases[137]. - The company has established a threshold of CNY 5 million for determining significant accounts receivable, with amounts below this considered non-significant[110].

Financial Performance - In 2013, Xinjiang Sayram Modern Agriculture Co., Ltd. reported a consolidated net loss of ¥44,378,575.80, with a net loss attributable to the parent company of ¥38,515,885.13[5]. - The company's basic earnings per share for 2013 was -¥0.1272, compared to ¥0.1152 in 2012, indicating a significant decline[23]. - The weighted average return on net assets decreased to -5.5283% in 2013, down 10.56 percentage points from 5.0298% in 2012[23]. - The total available profit for distribution to shareholders in 2013 was -¥73,358,712.74, reflecting ongoing financial challenges[5]. - The net profit attributable to shareholders was -¥38,515,885.13, showing a significant decline from the previous year's profit of ¥34,886,315.70[31]. - The net cash flow from operating activities was ¥47,151,550.60, down 93.59% from ¥735,590,405.94 in 2012[31]. - The company reported a significant reduction in sales expenses by 49.91%, amounting to approximately ¥18.29 million, due to stricter budget management[44]. - The net loss for the year was CNY 133,460,076.88, compared to a loss of CNY 94,944,191.75 in the previous year, indicating a worsening of approximately 40.55%[158]. - The company achieved a consolidated net profit of -44,378,575.80 RMB for the year 2013, with a net profit attributable to the parent company of -38,515,885.13 RMB[78]. Revenue and Costs - The company reported a revenue of ¥1,361,014,028.79 for 2013, a decrease of 48.92% compared to the previous year[31]. - Operating costs decreased by 51.58% to approximately ¥1.26 billion from ¥2.60 billion year-on-year[37]. - Total operating revenue for 2013 was CNY 1,361,014,028.79, a decrease of 48.9% compared to CNY 2,664,521,364.59 in the previous year[164]. - Total operating costs amounted to CNY 1,457,986,627.47, down from CNY 2,833,146,514.66, reflecting a reduction of 48.7%[164]. Investments and Strategic Plans - The company plans to acquire a 51% stake in Bolu City Zhengda Calcium Industry Co., Ltd. as part of its strategy to expand its business[19]. - The company has shifted its main business focus towards agricultural industrialization, including oil processing and sales, and has established several subsidiaries in this sector[19]. - The company aims to enhance its main business profitability by improving systematic and refined management in the cotton industry[34]. - The company plans to actively expand marketing channels and increase market share in the domestic cotton market[35]. - The company is focused on achieving production and sales efficiency for key projects such as the Xinjiang New Sai Mining and Puyao Glass projects[35]. - The company aims to optimize its existing operations while focusing on efficient growth and project completion to drive future performance[39]. - The company’s strategic focus includes expanding its cotton industry, enhancing its edible oil processing, and developing resource-based industries such as mineral development and clean energy[74]. - The company is actively involved in developing quartz mines, coal mines, and wind power projects in Xinjiang, aligning with national strategic planning[74]. Assets and Liabilities - Total assets increased by 9.93% to ¥2,657,018,154.40 at the end of 2013 compared to ¥2,416,944,580.36 at the end of 2012[31]. - The company's total liabilities increased to CNY 1,794,032,177.25 from CNY 1,597,343,384.30, representing a rise of about 12.30%[158]. - The total equity attributable to shareholders decreased to CNY 677,316,369.57 from CNY 707,937,191.32, indicating a decline of approximately 4.33%[158]. - Cash and cash equivalents decreased by 33.01% to ¥35,184.42 million, primarily due to reduced cash inflows from sales and repayment of bank loans[53]. - The total amount of guarantees provided to subsidiaries during the reporting period was 329,490,000 RMB, with a balance of 267,490,000 RMB at the end of the period[88]. Operational Efficiency - The company intends to implement a new performance evaluation method to maximize operational efficiency and motivate management[36]. - The company has been actively involved in various projects, including coal mining and clean energy initiatives, to leverage its resource advantages[19]. - The company has made significant investments in various projects, including a 600,000 tons/year coal transformation project and logistics infrastructure[54]. - The company aims to transform its focus towards the cotton, fine spinning, and oil industries while actively converting to advantageous resources in mining[72]. Governance and Compliance - The company has not faced any major litigation or arbitration issues during the reporting period[85]. - The company emphasizes social responsibility, focusing on employee rights protection and safety management, while also contributing to local employment[82]. - The company has a structured remuneration system that aligns with performance, incentivizing directors and senior management based on company goals[117]. - The company adheres to legal regulations and maintains a transparent governance structure, ensuring that all shareholders, especially minority shareholders, can exercise their rights[128]. - The board of directors operates in compliance with legal requirements, ensuring timely and complete disclosure of board resolutions[129]. Employee and Management - The total number of employees in the parent company is 60, while the main subsidiaries employ 3,879, resulting in a total of 3,939 employees[120]. - The professional composition includes 3,072 production personnel, 45 sales personnel, 385 technical personnel, 122 financial personnel, and 315 administrative personnel[120]. - The company has implemented a performance-based salary policy, linking salaries to attendance and company performance, ensuring fair and competitive compensation[121]. - The total remuneration for all directors, supervisors, and senior management during the reporting period amounted to 1.366 million yuan[118]. Financial Products and Investments - The total amount of entrusted financial products managed by the company is CNY 35,220,000, with actual returns amounting to CNY 522,894.90[62]. - The company has utilized self-owned funds for all investments, indicating a conservative financial strategy[64]. - The financial products include various types such as "安心快线天天利滚利" and "金钥匙.本利丰," with expected returns ranging from CNY 100.14 to CNY 128,219.18[64]. - The company has consistently achieved actual returns matching the expected returns across various financial products[62]. Market Risks - The company faces market risks due to high customer concentration, which could impact revenue stability if major clients experience financial difficulties[75]. - The company has adopted a family farm contracting system for cotton planting, which introduces management risks due to the nature of the contractual relationship with farmers[76].

Financial Performance - Operating revenue for the first quarter rose by 5.20% to CNY 179,631,382.48 compared to the same period last year[9] - Net profit attributable to shareholders decreased by 61.93% to CNY 2,912,408.25 compared to the same period last year[9] - Net profit attributable to the parent company was ¥1,050,952.92, a significant improvement from a loss in the previous period[16] - Net profit for the current period was ¥1,836,626.50, a decrease of 77.6% compared to ¥8,122,620.90 in the previous period[28] - The company reported a basic and diluted earnings per share of -0.04, compared to -0.01 in the previous period[28] Cash Flow - Cash flow from operating activities improved by 69.46%, reaching a net outflow of CNY 27,500,378.46 compared to a net outflow of CNY 90,034,603.54 in the previous year[9] - Net cash flow from operating activities decreased by 69.46% year-on-year, primarily due to increased cash payments for goods and services[16] - Cash generated from operating activities was ¥238,218,037.00, an increase from ¥209,649,768.20 in the previous period[32] - Operating cash inflow totaled ¥258,753,569.83, while outflow was ¥286,253,948.29, resulting in a net cash flow from operating activities of -¥27,500,378.46[33] - Total cash inflow from operating activities was ¥86,890,449.33, compared to ¥618,477,533.81 in the previous period, indicating a significant decrease[36] - The net cash flow from operating activities for the current period was -¥44,612,801.94, compared to -¥100,297,251.42 in the previous period, showing an improvement[36] Assets and Liabilities - Total assets increased by 26.39% to CNY 2,493,271,621.46 compared to the end of the previous year[9] - Total assets as of March 31, 2014, were ¥2,493,271,621.46, down from ¥2,657,018,154.40 at the beginning of the year[20] - Total liabilities decreased from ¥1,794,032,177.25 to ¥1,625,908,895.29 during the same period[22] - Total liabilities decreased to ¥1,235,200,984.55 from ¥1,313,433,766.48, a reduction of 5.9%[25] - The company's equity increased slightly to ¥741,379,559.90 from ¥734,260,867.79, an increase of 1.5%[25] Shareholder Information - The number of shareholders totaled 37,503 at the end of the reporting period[10] - The largest shareholder, Xinjiang Aibi Lake Agricultural Industrial Corporation, holds 49.49% of the shares[10] Expenses - Operating tax and additional fees decreased by 95.19% year-on-year, mainly due to a reduction in VAT payable[16] - Sales expenses increased by 57.99% compared to the same period last year, primarily due to increased transportation costs for cotton yarn sales[16] - The company reported a significant increase in sales expenses to ¥6,128,305.37, up from ¥3,878,918.04 in the previous period[28] Investment Activities - Net cash flow from investing activities increased by 26.83% year-on-year, mainly due to reduced capital expenditures on completed projects[16] - The company acquired 51% of the equity of Bole City Zhengda Calcium Industry Co., Ltd. for ¥7.66 million, with goodwill of ¥5,016,199.00 recognized[18] - Investment income for the current period was ¥629,478.98, compared to ¥10,582.69 in the previous period, indicating a substantial increase[28] - Investment activities generated a net cash flow of -¥22,169,977.58, with cash inflow of ¥53,287.50 and outflow of ¥22,223,265.08[34] Financing Activities - Net cash flow from financing activities decreased by 57.89% year-on-year, primarily due to a reduction in repayments of bank loans[17] - Cash outflow for financing activities included ¥129,300,000.00 for debt repayment, a decrease from ¥279,000,000.00 in the previous period[34] - Financing activities resulted in a net cash flow of -¥70,656,430.94, with cash inflow of ¥76,000,000.00 and outflow of ¥146,656,430.94[34]