HYC(000586)

Search documents
汇源通信(000586) - 2015 Q1 - 季度财报
2015-04-23 16:00
Financial Performance - Revenue for Q1 2015 was ¥83,478,862.32, an increase of 3.16% compared to ¥80,924,910.45 in the same period last year[8] - Net profit attributable to shareholders was -¥1,219,683.03, worsening from -¥900,012.12 year-on-year[8] - Net cash flow from operating activities improved to -¥35,733,790.97 from -¥48,819,012.91 in the previous year[8] - Total assets decreased by 13.54% to ¥464,800,923.32 from ¥537,574,296.10 at the end of the previous year[8] - The weighted average return on equity was -0.58%, a decline from -0.44% year-on-year[8] - Cash and cash equivalents decreased by 30.78% to ¥119,082,474.40 due to loan repayments and project payments[14] - Short-term borrowings were reduced by 50% to ¥10,000,000.00 from ¥20,000,000.00[14] - Accounts payable decreased by 34.99% to ¥93,413,991.04, reflecting payments for previous year’s unsettled project costs[14] - Financial expenses surged by 549.15% to ¥892,190.06, primarily due to increased foreign exchange losses[14] - The company reported a seasonal loss, with net profit attributable to the parent company declining year-on-year[14] Asset Restructuring - The company is undergoing a major asset restructuring, with the controlling shareholder, Mingjun Group, committing to inject high-quality assets into the company within 24 months if the current restructuring does not proceed[16] - The company aims to improve asset quality, financial status, and enhance sustainable profitability through the restructuring process[19] - The company is focused on ensuring compliance with legal regulations and protecting the interests of minority shareholders during the restructuring process[19] - The board meeting on January 30, 2015, approved the proposal regarding the change of commitments by the controlling shareholder[19] Corporate Governance - The company’s stock was suspended on August 29, 2014, due to the planning of significant matters related to the company, and resumed trading on February 2, 2015[16] - The board of directors decided not to convene a shareholders' meeting for the proposal regarding the change of commitments by the controlling shareholder until all related preparations are complete[16] - The company has committed to avoiding any business that competes with its operations and will notify the company of any potential business opportunities[18] - The company has been actively communicating with investors regarding the progress of the asset restructuring[24] Investment Activities - There were no securities investments or derivative investments reported during the reporting period[20][22] - The company has not held any equity in other listed companies during the reporting period[21]
汇源通信(000586) - 2014 Q4 - 年度财报(更新)
2015-03-29 16:00
Financial Performance - The company reported a total revenue of RMB 1.2 billion for the year 2014, representing a year-on-year increase of 15%[22] - The net profit attributable to shareholders was RMB 150 million, which is a 10% increase compared to the previous year[22] - The company achieved operating revenue of ¥474,888,356.70, an increase of 15.15% compared to the previous year[31] - Net profit attributable to shareholders decreased by 53.03% to ¥6,864,552.71[31] - The company reported a net profit of CNY 6,864,552.71 for the year 2014, but the actual distributable profit for shareholders was negative at CNY -57,719,897.35, leading to no cash dividends being proposed[71] - The total comprehensive income for the year was CNY 8,970,423.50, down from CNY 15,550,990.78 in the previous year[187] - The basic and diluted earnings per share were both CNY 0.04, down from CNY 0.08 in the previous year[187] - The company reported a net loss of CNY 57,719,897.35 for the year, an improvement from a loss of CNY 64,584,450.06 in the previous year[179] Revenue and Growth Targets - The company has set a revenue target of RMB 1.5 billion for 2015, indicating a growth forecast of 25%[22] - User data indicates a growth in customer base by 20%, reaching a total of 500,000 users by the end of 2014[22] - A new product line of high-speed fiber optic cables is expected to launch in Q3 2015, projected to contribute an additional RMB 300 million in revenue[22] - The revenue from communication engineering and system integration was ¥267,610,924.81, up 6.38% year-over-year[31] - Fiber optic cable revenue increased by 35.80% to ¥198,535,247.55[31] - The total revenue for 2014 was 431,311,685.78 CNY, an increase of 16.90% compared to 2013[44] Research and Development - The company plans to invest RMB 200 million in R&D for new optical communication technologies in 2015[22] - R&D expenditure for the period was 9,535,454.01 CNY, a decrease of 17.63% compared to the previous year[38] - The company developed new technologies including the "Beidou Satellite" navigation and TD-LTE wireless broadband technologies, receiving government support[49] Market Expansion and Strategy - The company is expanding its market presence in Southeast Asia, with plans to establish two new offices in the region by mid-2015[22] - The company has adjusted its strategy to focus on new business areas, including the introduction of new teams based on "Beidou Satellite" navigation technology and TD-LTE wireless broadband technology[30] - In 2015, the company aims to expand its communication engineering and system integration business, focusing on the application of Beidou satellite navigation technology and TD-LTE wireless broadband technology[63] - The company plans to increase market share for its key products, including power optical cables and blown micro cables, while maintaining growth in the optical cable business[63] Financial Management and Risk - The board has emphasized the importance of risk management strategies in light of market volatility and competition[12] - Sichuan Huiyuan emphasizes the importance of managing receivables and improving fund utilization to mitigate financial risks[64] - The company has maintained a consistent cash dividend policy, with no dividends distributed in 2012, 2013, or 2014 due to negative distributable profits[72] Corporate Governance and Compliance - The company has engaged in multiple investor communications, including four instances of inquiries regarding its operational status and restructuring progress[76] - The company has not faced any significant litigation or arbitration matters during the reporting period[79] - The company has established a new subsidiary, Sichuan Huiyuan Communication Equipment Co., Ltd., with a total investment of CNY 5,000,000, acquiring 100% ownership[68] - The company has implemented new accounting standards effective from July 1, 2014, impacting various financial statement items[66] - The company has not reported any major accounting errors that would necessitate restatement of previous financial reports[67] Shareholder Information - The largest shareholder, Mingjun Group Technology Co., Ltd., holds 20.68% of the shares, totaling 40,000,000 shares, which are currently frozen[116] - The second largest shareholder, Beijing Huixin Zhuoyue Financial Consulting Co., Ltd., holds 4.19% of the shares, totaling 8,100,000 shares[116] - The company has a total of 17,901 common stock shareholders at the end of the reporting period[116] - The top ten shareholders include state-owned and non-state-owned entities, with significant holdings from Sichuan Changjiang Group (3.48% or 6,740,000 shares) and Changfei Optical Fiber Cable Co., Ltd. (2.79% or 5,392,325 shares)[116] Employee and Management Structure - The company employed a total of 1,174 staff, including 656 technical personnel, 235 production staff, and 69 sales personnel[139] - The company has not experienced any changes in its core technical team during the reporting period[138] - The total compensation for the company's directors, supervisors, and senior management during the reporting period amounted to 114.16 million, with 89.1 million from the company and 25.06 million from shareholders[135] Environmental Commitment - The company is committed to environmental protection and aims to reduce PM2.5 emissions during its production processes[75]
汇源通信(000586) - 2014 Q4 - 年度财报
2015-03-29 16:00
Financial Performance - The company reported a total revenue of RMB 1.2 billion for the year 2014, representing a year-on-year increase of 15%[22]. - The net profit attributable to shareholders was RMB 150 million, which is a 10% increase compared to the previous year[22]. - The company achieved operating revenue of ¥474,888,356.70, an increase of 15.15% compared to the previous year[31]. - Net profit attributable to shareholders decreased by 53.03% to ¥6,864,552.71[31]. - The total revenue for 2014 was 431,311,685.78 CNY, representing a year-on-year increase of 16.90%[43]. - The net profit attributable to the parent company was CNY 6,864,552.71, a decrease of 53.1% from CNY 14,614,135.99 in the previous year[186]. - The company recorded a total comprehensive income of CNY 8,970,423.50, compared to CNY 15,550,990.78 in the previous year, reflecting a decrease of 42.5%[186]. Revenue and Growth Projections - The company has set a revenue target of RMB 1.5 billion for 2015, indicating a growth forecast of 25%[22]. - New product launches in 2015 are expected to contribute an additional RMB 300 million in revenue[22]. - User data indicates a growth in customer base by 20%, reaching a total of 500,000 users by the end of 2014[22]. - The company is exploring market expansion opportunities in Southeast Asia, aiming for a 10% market share by 2016[22]. Research and Development - The company plans to invest RMB 200 million in R&D for new optical communication technologies in 2015[22]. - Research and development expenses totaled 9,535,454.01 CNY, a decrease of 17.63% compared to the previous year[38]. - The company developed new technologies including the "Beidou Satellite" navigation technology and TD-LTE wireless broadband technology, receiving government support[48]. Strategic Initiatives - There are plans for potential mergers and acquisitions to enhance market position, with a budget of RMB 100 million allocated for this purpose[22]. - The company has made strategic adjustments to address market changes, focusing on new business areas and enhancing customer orientation[30]. - The company plans to continue investing in micro-cable projects to offset declines in traditional cable business[30]. Cash Flow and Assets - The company reported a net cash flow from operating activities of ¥23,363,079.40, an increase of 53.25% year-on-year[31]. - The total assets at the end of the year were ¥537,574,296.10, reflecting a growth of 9.83% from the previous year[31]. - The total amount of cash and cash equivalents increased by 13,670,573.24 CNY, reversing a decline from the previous year[39]. - The company's cash and cash equivalents increased to RMB 172,044,198.56 from RMB 151,086,820.84, marking a growth of about 13.9%[175]. Governance and Compliance - The company is committed to complying with regulatory requirements and enhancing internal control measures[63]. - The company has maintained a clear governance structure and internal control management system[74]. - The company has not faced any administrative penalties during the reporting period[79]. - The company has not disclosed any changes in the number of shares held by major shareholders or any related party transactions[116]. Shareholder Information - The largest shareholder, Mingjun Group Technology Co., Ltd., holds 20.68% of the shares, totaling 40,000,000 shares, which are currently frozen[115]. - The company has not proposed any cash dividend distribution or capital reserve transfer to share capital for the reporting period[72]. - The company reported a net profit of RMB 6,864,552.71 for 2014, but the actual distributable profit was negative, resulting in no dividend distribution[70]. Market Position and Competition - The company’s major clients accounted for 29.23% of total annual sales, with the top five clients generating ¥138,813,065.51 in sales[32]. - The company has implemented stricter management of receivables to control risks and improve capital utilization[63]. - The company is actively pursuing market expansion through strategic partnerships and asset acquisitions to strengthen its competitive edge[108]. Employee and Management Information - The company has a total of 1,174 employees, including 656 technical personnel and 235 production staff[138]. - The total remuneration for directors, supervisors, and senior management during the reporting period amounted to 1,141,600 CNY, with the highest individual remuneration being 363,000 CNY for the deputy general manager[134]. - The company has established a performance evaluation system for senior management, linking compensation to company performance and individual achievements[143].
汇源通信(000586) - 2014 Q3 - 季度财报
2014-10-26 16:00
Financial Performance - Operating revenue for the reporting period was ¥105,061,105.52, representing a year-on-year increase of 27.12%[5] - Net profit attributable to shareholders was ¥544,136.88, a decrease of 121.81% compared to the same period last year[5] - Basic earnings per share were ¥0.003, down 123.08% year-on-year[6] - The weighted average return on net assets was 0.26%, a decrease of 121.31% compared to the previous year[6] - For the first nine months of 2014, the net profit decreased by 80.56% to CNY 2,319,027.68 compared to CNY 11,928,578.52 in the same period last year[13] - The total profit for the same period dropped by 79.51% to CNY 2,522,917.30 from CNY 12,315,001.27 year-on-year[13] - Investment income plummeted by 98.02% to CNY 187,582.23, primarily due to last year's gains from the sale of equity in joint ventures[13] - Financial expenses increased by 42.26% to CNY 2,224,437.72, mainly due to higher bank deposit interest[13] Asset and Shareholder Information - Total assets at the end of the reporting period reached ¥492,461,712.03, an increase of 0.61% compared to the end of the previous year[5] - The total number of ordinary shareholders at the end of the reporting period was 18,099[9] - The largest shareholder, Mingjun Group Technology Co., Ltd., held 20.68% of the shares, amounting to 40,000,000 shares, which are pledged[9] Changes in Financial Position - Accounts receivable increased by 351.50% to ¥2,020,000 due to increased use of bank notes for settlement by customers[12] - Prepayments rose by 158.79% to ¥14,995,193.76, primarily due to contracts not being fully executed[12] - Long-term borrowings decreased by 41.42% to ¥14,000,000 as a result of reclassification of long-term debt to current liabilities[12] Asset Impairment and Cash Flow - The company reported an asset impairment loss of CNY 6,235,413.07, an increase of 880.46% compared to CNY 635,969.40 in the previous year[13] - Cash flow from investment activities showed a net outflow of CNY 5,056,124.02, a decrease of 109.70% from CNY 52,121,521.51 in the same period last year[13] Corporate Actions and Governance - The company is undergoing a significant asset restructuring, with a suspension of trading requested until December 15, 2014, due to the uncertainty of the matter[14] - The controlling shareholder has committed to maintaining the independence of the company and avoiding competition with its own businesses[15] - The company has not engaged in any securities investments during the reporting period[17] - There were no derivative investments reported during the period[18]
汇源通信(000586) - 2014 Q2 - 季度财报
2014-08-10 16:00
Financial Performance - The company achieved operating revenue of ¥177,964,056.15, an increase of 3.94% compared to the same period last year[21]. - Net profit attributable to shareholders was ¥2,098,706.81, a decrease of 85.37% year-on-year, primarily due to reduced investment income from the previous year's sale of equity in an associate[30]. - The net cash flow from operating activities was -¥42,824,854.65, indicating a decline in cash generation from core operations[32]. - The company's basic earnings per share decreased by 85.14% to ¥0.011[22]. - The weighted average return on net assets improved to 7.25%, up 7.67 percentage points from the previous year[22]. - The company reported a significant decrease in income tax expenses, down 96.85% to ¥25,970.24, due to reduced taxable income[32]. - The company's revenue from optical fibers, cables, and related products reached ¥84,088,354.01, representing a year-on-year increase of 20.67%[34]. - Revenue from communication engineering and system integration was ¥88,697,777.05, showing a decline of 6.86% year-on-year[34]. - Domestic revenue decreased by 2.67% to ¥149,706,584.25, while international revenue surged by 107.88% to ¥23,079,546.81[34]. Expenses and Costs - Management expenses increased by 20.33% to ¥14,143,227.12, reflecting higher operational costs[32]. - The total operating costs amounted to CNY 178,391,698.69, compared to CNY 170,475,997.02 in the previous year, indicating an increase of about 4.9%[100]. Assets and Liabilities - Total assets at the end of the reporting period were ¥472,595,827.44, down 3.45% from the previous year[22]. - The company's cash and cash equivalents decreased from 151,086,820.84 RMB to 108,912,435.45 RMB, a decline of approximately 28%[95]. - The company's total current assets decreased from 403,476,278.18 RMB to 388,450,271.74 RMB, a reduction of about 4%[95]. - The total liabilities decreased to CNY 244,891,564.18 from CNY 262,841,350.10, representing a reduction of approximately 6.8%[97]. - The total equity attributable to shareholders increased slightly to CNY 207,129,855.96 from CNY 205,031,149.15, showing a growth of about 1%[97]. Shareholder Information - The total number of common shareholders at the end of the reporting period is 18,915[84]. - Mingjun Group Technology Co., Ltd. holds 20.68% of shares, totaling 40,000,000 shares, all of which are pledged[84]. - The second largest shareholder, Caifeng Securities Co., Ltd., holds 4.19% with 8,100,000 shares[84]. Dividends and Share Buybacks - The company did not plan to distribute cash dividends or issue bonus shares for the reporting period[9]. - The company did not implement any share buyback plans during the reporting period[87]. Investments and Acquisitions - No external investments or securities investments were made during the reporting period[36][38]. - The company has not engaged in any mergers or acquisitions during the reporting period[58]. - There were no significant non-public fundraising investment projects during the reporting period[45]. Related Party Transactions - There were no significant related party transactions related to daily operations during the reporting period[60]. - The company did not engage in any asset acquisitions or sales related party transactions during the reporting period[61]. - There were no joint external investment related party transactions during the reporting period[62]. - The company reported no related party debt and credit transactions during the reporting period[63]. Impairment and Provisions - The company reported a significant impairment loss for financial assets, with specific criteria for recognizing impairment based on future cash flow estimates[127]. - The company assesses receivables for impairment, with a threshold of 5 million yuan for significant individual receivables[130]. - The aging analysis method is used to determine the provision for bad debts, with specific percentages applied based on the aging of receivables[131]. - The company has recognized a total impairment provision of 91,254,229.79 CNY, which includes provisions for bad debts and inventory write-downs[200]. Research and Development - The company has received government support for its research and development in technologies such as the Beidou satellite navigation and TD-LTE wireless broadband[35]. Accounting Policies - The company adheres to the enterprise accounting standards, ensuring that its financial statements reflect a true and complete picture of its financial status[13]. - The company did not report any changes in accounting policies or prior period error corrections during the current period[105]. Cash Flow - The total cash outflow from operating activities is CNY 236,279,690.63, slightly up from CNY 235,007,953.58 in the previous period[102]. - The cash flow from financing activities shows a net increase of CNY 3,196,899.94, compared to a net decrease of CNY 38,581,216.89 in the previous period[103]. Inventory and Receivables - The ending inventory balance was CNY 81,221,634.44, with raw materials accounting for CNY 12,721,385.79 and finished goods at CNY 28,971,782.34[187]. - The total accounts receivable amounted to CNY 216,494,968.85, with a bad debt provision of CNY 51,355,611.44, representing 23.72% of the total[177].
汇源通信(000586) - 2014 Q1 - 季度财报
2014-04-27 16:00
四川汇源光通信股份有限公司 2014 年第一季度报告正文 证券代码:000586 证券简称:汇源通信 公告编号:2014-009 四川汇源光通信股份有限公司 2014 年第一季度报告正文 第一节 重要提示 公司董事会、监事会及董事、监事、高级管理人员保证季度报告内容的真 实、准确、完整,不存在虚假记载、误导性陈述或者重大遗漏,并承担个别和 连带的法律责任。 除下列董事外,其他董事亲自出席了审议本次季报的董事会会议 | 未亲自出席董事姓名 | 未亲自出席董事职务 | 未亲自出席会议原因 | 被委托人姓名 | | --- | --- | --- | --- | | 刘中一 | 董事 | 工作原因 | 徐小文 | 公司负责人徐小文、主管会计工作负责人刘中一及会计机构负责人(会计主 管人员)许涛声明:保证季度报告中财务报表的真实、准确、完整。 非经常性损益项目和金额 1 四川汇源光通信股份有限公司 2014 年第一季度报告正文 第二节 主要财务数据及股东变化 一、主要会计数据和财务指标 公司是否因会计政策变更及会计差错更正等追溯调整或重述以前年度会计数据 □ 是 √ 否 | | 本报告期 | 上年同期 | 本报告期比 ...
汇源通信(000586) - 2013 Q4 - 年度财报
2014-04-24 16:00
Financial Performance - The company's operating revenue for 2013 was CNY 412,424,032.29, a decrease of 6.00% compared to CNY 438,748,748.76 in 2012[19]. - Net profit attributable to shareholders increased by 185.52% to CNY 14,614,135.99 from CNY 5,118,513.72 in the previous year[19]. - The net profit after deducting non-recurring gains and losses was CNY -5,518,286.90, reflecting an increase in losses of 84.16% compared to CNY -2,262,275.54 in 2012[19]. - The net cash flow from operating activities decreased by 42.02% to CNY 15,245,316.68 from CNY 26,294,362.83 in 2012[19]. - Basic earnings per share rose to CNY 0.08, an increase of 166.67% from CNY 0.03 in the previous year[19]. - Total assets at the end of 2013 were CNY 489,472,517.91, a decrease of 4.80% from CNY 514,155,077.28 at the end of 2012[19]. - Net assets attributable to shareholders increased by 7.50% to CNY 205,031,149.15 from CNY 190,719,609.28 at the end of 2012[19]. - The weighted average return on equity was 7.37%, up from 2.72% in 2012[19]. - The company achieved total operating revenue of CNY 412.42 million, a decrease of 6.00% compared to the previous year[24]. - The net profit attributable to shareholders was CNY 14.61 million, an increase of 185.52% year-on-year[24]. - The company’s operating profit was CNY 11.64 million, an increase of 321.88% compared to the previous year[24]. - The company’s total profit was CNY 18.54 million, an increase of 95.07% year-on-year[24]. - The company reported a net profit of CNY 14,614,135.99 for the year 2013, with no profit distribution planned due to negative distributable profits[58]. Revenue Breakdown - The revenue from communication engineering and system integration business was CNY 251.55 million, an increase of 15.91% compared to the previous year[25]. - The revenue from optical fiber, optical cable, and related products decreased by 25.49% to CNY 146.19 million due to industry overcapacity[25]. - Domestic revenue rose by 17.41% to ¥379,187,097.37, while international revenue increased by 19.65% to ¥18,558,710.06[35]. - The total revenue from the communication engineering and system integration segment was ¥251,552,524.39, reflecting a year-on-year growth of 12.64%[35]. - Revenue from fiber optic, cable, and related products increased by 25.90% to ¥146,193,283.04, despite a 29.49% rise in costs[35]. Cash Flow and Investments - The net cash flow from operating activities decreased by 42.02% to ¥15,245,316.68 compared to the previous year[33]. - Investment activities cash inflow increased significantly by 644.58% to ¥94,314,453.96, while cash outflow surged by 5,292.58% to ¥95,319,259.66, resulting in a net cash flow of -¥1,004,805.70[33]. - The company received cash from the recovery of investments amounting to ¥54,602,693.83 during the year[161]. - The company paid out ¥4,900,000.00 in profit distribution to shareholders during the year[163]. Expenses and Costs - The company’s sales expenses decreased by 32.82% to CNY 37.22 million due to changes in business management models[31]. - The company’s financial expenses decreased by 70.65% to CNY 2.41 million, primarily due to reduced interest-bearing principal[31]. - The company experienced a significant reduction in sales expenses, which fell to RMB 37,216,155.13 from RMB 55,394,145.80, a decrease of 32.9%[154]. - Total operating costs decreased to RMB 410,903,368.27, down 7.3% from RMB 443,452,644.73 in the previous year[154]. Shareholder Information - The company plans not to distribute cash dividends or bonus shares for the year[7]. - The total number of shares remains unchanged at 193,440,000, with 100% being unrestricted shares[86]. - The company has 20,862 shareholders at the end of the reporting period, a slight decrease from 20,904 prior to the report[90]. - The largest shareholder, Mingjun Group Technology Co., Ltd., holds 20.68% of the shares, amounting to 40,000,000 shares, which are pledged[90]. - The second-largest shareholder, Caitong Securities Co., Ltd., holds 4.19% with 8,100,000 shares[90]. Governance and Compliance - The company emphasizes the importance of accurate financial reporting and assumes legal responsibility for the report's content[6]. - The company has established a cash dividend policy that complies with its articles of association and shareholder resolutions[55]. - The company has a structured governance framework with independent directors and supervisors ensuring compliance and oversight[101]. - The company maintained independence from its controlling shareholder in terms of business, personnel, assets, organization, and finance during the reporting period[135]. - The company has established a performance evaluation system for senior management linked to compensation and company performance[118]. Internal Control and Audit - The company engaged Tianjian Accounting Firm for internal control audit services, with a total fee of CNY 180,000 during the reporting period[78]. - The audit committee reviewed the 2013 annual audit work plan and financial statements, ensuring compliance with regulations and standards[129]. - No significant internal control deficiencies were found during the reporting period, indicating effective financial reporting controls[140]. - The company began implementing a new internal control standard, resulting in significant improvements in internal control execution[139]. Research and Development - The company’s R&D expenditure totaled CNY 11.58 million, an increase of 6.89% year-on-year, representing 2.81% of operating revenue[32]. - The company has developed new technologies based on China's "Beidou Satellite" navigation and TD-LTE wireless broadband, receiving government support[40]. Market Position and Strategy - The company aims to optimize resource allocation and strengthen management to improve operational performance in 2014[49]. - The company plans to expand its communication engineering and system integration business, focusing on the application of "Beidou Satellite" navigation technology and TD-LTE wireless broadband technology[50]. - The company intends to maintain its market share in power cables and air-blown micro cables through differentiated competition strategies[50]. Financial Position - The company's total liabilities decreased to RMB 262,841,350.10 from RMB 299,251,834.23, indicating a reduction of approximately 12.2%[150]. - The total equity attributable to shareholders increased to RMB 205,031,149.15 from RMB 190,719,609.28, reflecting an increase of about 7.4%[150]. - The total liabilities to equity ratio improved to approximately 1.28 from 1.39, indicating a strengthening of the company's financial position[150]. - The company’s retained earnings at the end of 2013 stand at RMB -107,425,277.51, an improvement from RMB -125,281,942.34 in the previous year[166].