LVYIN Ecology(002887)

Search documents
绿茵生态(002887) - 2020 Q1 - 季度财报
2020-04-27 16:00
Financial Performance - The company's operating revenue for Q1 2020 was ¥127,031,749.59, a decrease of 6.17% compared to ¥135,385,289.87 in the same period last year[9] - The net profit attributable to shareholders was ¥40,590,930.85, down 2.10% from ¥41,461,943.81 year-on-year[9] - The net profit after deducting non-recurring gains and losses was ¥39,151,786.40, an increase of 1.77% from ¥38,469,495.08 in the previous year[9] - The basic earnings per share for the period was ¥0.195, a decrease of 2.01% from ¥0.199 in the same period last year[9] - The diluted earnings per share also stood at ¥0.195, down 2.01% compared to the previous year[9] - The weighted average return on equity was 2.10%, a decline of 0.26% from 2.36% in the same period last year[9] - The total profit for Q1 2020 was CNY 51,497,270.23, compared to CNY 47,850,983.24 in Q1 2019, reflecting a growth of 5.4%[40] - The net profit for Q1 2020 reached CNY 45,863,395.88, up 13.5% from CNY 40,477,230.84 in Q1 2019[40] - The company's operating profit for Q1 2020 was CNY 52,014,809.05, up from CNY 47,890,109.82 in the same period last year, reflecting a growth of 4.4%[40] Cash Flow and Liquidity - The net cash flow from operating activities improved significantly to ¥20,109,112.48, compared to a negative cash flow of ¥36,112,481.28 in the same period last year, representing a 155.68% increase[9] - Cash received from sales and services increased by 76.90% to ¥230,060,497.64, attributed to a rise in project payments received[17] - Cash flow from operating activities saw an increase of 83.41% to ¥17,101,111.99, mainly due to the return of deposits received[17] - The company's cash and cash equivalents increased to ¥1,194,207,994.57 from ¥1,083,350,348.48, reflecting improved liquidity[29] - The company reported a cash flow from operating activities of CNY 20,109,112.48, a significant recovery from a negative cash flow of CNY -36,112,481.28 in the same quarter last year[47] - Total cash and cash equivalents at the end of the first quarter of 2020 reached CNY 1,174,810,825.64, up from CNY 911,979,151.64 at the beginning of the period, reflecting a net increase of CNY 103,600,023.53[48] - The company reported total operating cash inflows of CNY 516,181,396.09, compared to CNY 132,539,364.41 in the previous year, indicating a year-over-year increase of approximately 289%[50] Assets and Liabilities - Total assets at the end of the reporting period reached ¥3,173,720,761.71, reflecting a growth of 7.03% from ¥2,965,221,778.01 at the end of the previous year[9] - The total assets of the company as of March 31, 2020, were ¥3,173,720,761.71, up from ¥2,965,221,778.01 at the end of 2019[29] - Total liabilities increased to CNY 1,164,711,467.28 from CNY 1,009,265,096.89, indicating a rise of approximately 15.4%[32] - The company’s total assets as of the end of the first quarter of 2020 amounted to CNY 2,965,221,778.01, with total liabilities of CNY 1,009,265,096.89[55] - The company’s equity attributable to shareholders was CNY 1,916,210,038.31, reflecting a strong capital position[55] Shareholder Information - The company reported a total of 12,325 common shareholders at the end of the reporting period[13] - The net assets attributable to shareholders increased by 2.12% to ¥1,956,801,886.59 from ¥1,916,210,038.31 at the end of the last year[9] Research and Development - Research and development expenses rose by 34.93% to ¥7,400,363.65 as the company increased its investment in R&D[17] - Research and development expenses increased to CNY 7,400,363.65 from CNY 5,484,472.81, indicating a rise of about 35%[38] - The company focused on innovation, with research and development expenses increasing to CNY 5,930,902.66, up from CNY 4,511,002.75 in Q1 2019[42] Investment and Financing - Long-term borrowings increased by 66.64% to ¥500,404,166.67, primarily due to financing for the Fenglong PPP project[17] - The company reported a significant increase in long-term borrowings, rising to CNY 500,404,166.67 from CNY 300,282,916.67, which is a 66.7% increase[32] - The company raised CNY 202,000,000.00 through borrowings during the financing activities, contributing to a total financing cash inflow of CNY 209,188,300.00[48] Taxation - The company reported a 505.51% increase in taxes paid, amounting to ¥42,137,188.93, mainly due to an increase in value-added tax[17] Accounting Changes - The company has implemented new revenue and lease accounting standards effective from January 1, 2020, impacting financial reporting[59] - The company reported a significant adjustment in contract liabilities, decreasing by CNY 146.24 million due to the new revenue recognition standards[58]
绿茵生态(002887) - 2019 Q4 - 年度财报
2020-04-27 16:00
Financial Performance - The company's operating revenue for 2019 was ¥713,215,117.46, an increase of 2.18% compared to ¥695,695,994.85 in 2018[22]. - The net profit attributable to shareholders after deducting non-recurring gains and losses was ¥181,144,096.64, representing a growth of 56.88% from ¥115,468,076.66 in 2018[22]. - The net cash flow from operating activities reached ¥326,072,318.33, a significant increase of 3,783.18% compared to -¥8,853,014.61 in 2018[22]. - The total assets of the company as of the end of 2019 were ¥2,965,221,778.01, reflecting a growth of 34.42% from ¥2,205,990,413.15 in 2018[23]. - The net assets attributable to shareholders increased by 10.17% to ¥1,916,210,038.31 from ¥1,739,287,550.13 in 2018[23]. - The company achieved a revenue of 713.22 million yuan, representing a year-on-year growth of 39.59%[43]. - The operating profit reached 241.49 million yuan, an increase of 33.87% compared to the previous year[43]. - The total profit amounted to 240.32 million yuan, reflecting a growth of 33.05% year-on-year[43]. - The net profit attributable to shareholders was 208.99 million yuan, up by 36.9% from the previous year[43]. - The company's total revenue for 2019 was approximately CNY 1.1 billion, with a year-on-year increase of 36.27%[53]. Dividend and Profit Distribution - The company reported a profit distribution plan based on a base of 208,000,000, proposing a cash dividend of 2.5 RMB per 10 shares (including tax) and a capital reserve increase of 5 shares per 10 shares[10]. - In 2019, the company proposed a cash dividend of 2.5 yuan per 10 shares, totaling 52 million yuan, based on a total share capital of 208 million shares[90]. - The cash dividend represents 33.33% of the total distributable profit of 156 million yuan for the year[90]. - The retained earnings after the dividend distribution for 2019 will be approximately 630 million yuan, which will be carried forward for future distribution[91]. - The cash dividend payout ratio for 2019 is 24.88% of the net profit attributable to shareholders[90]. - The company has maintained a consistent cash dividend policy over the past three years, with cash dividends of 52 million yuan in 2019, 32 million yuan in 2018, and 48 million yuan in 2017[90]. Business Strategy and Expansion - The company is focusing on expanding its business into cultural tourism and environmental protection sectors, leveraging its brand and management advantages[32]. - The company aims to enhance its core competitiveness by participating in rural revitalization projects and improving its planning and operational management capabilities[33]. - The company has shifted its business model towards integrated operation services in the "landscape + ecology + cultural tourism" sectors[32]. - The company is positioned to benefit from national strategies promoting ecological civilization and infrastructure development, providing significant growth opportunities[32]. - The company is actively participating in the PPP model for project cooperation, which has become an important business model in the domestic environmental protection market, despite existing policy and financing risks[9]. - The company plans to strengthen talent development and establish an effective incentive mechanism to enhance employee motivation[84]. - The company aims to enhance its research and design capabilities to improve industry competitiveness, focusing on core technology breakthroughs[84]. - The company will pursue qualification upgrades and acquisitions to improve its qualification platform and increase market share[85]. Research and Development - The company applied for 42 national patents during the reporting period, including 1 invention patent and 41 utility model patents[38]. - Research and development expenses for 2019 were CNY 23.32 million, a slight decrease of 0.98% compared to the previous year[59]. - The company has joined several national innovation alliances to enhance its technological capabilities in ecological construction[61]. - The company plans to invest RMB 100 million in new technology for eco-friendly materials in 2020[99]. Market and Customer Engagement - User data indicated an increase in active users by 20% year-on-year, reaching 2 million active users by the end of 2019[97]. - The company is expanding its market presence in Southeast Asia, targeting a 25% market share in the region by 2021[96]. - A strategic acquisition of a local competitor was completed, enhancing the company's service capabilities and expected to increase market share by 15%[97]. - The company signed new contracts worth 3.4 billion yuan in the reporting period, with a construction contract amount of 2.2 billion yuan, representing a 293% increase from 560 million yuan in 2018[44]. Financial Management and Investments - The company has entrusted financial management with a total amount of 42.75 million CNY, including 40 million CNY from self-owned funds and 2.75 million CNY from raised funds[126][127]. - The company reported a net cash outflow from investment activities of ¥439,935,759.80 in 2019, a decline of 156.75% compared to a net inflow of ¥775,211,237.74 in 2018[62]. - The company has fully utilized the RMB 68,896 million allocated for working capital, achieving 100% usage[77]. - The company has a total of 14,272 common shareholders at the end of the reporting period[148]. Governance and Compliance - The company has not experienced any significant accounting errors requiring retrospective restatement during the reporting period[105]. - There were no major lawsuits or arbitration matters during the reporting period[111]. - The company has not engaged in any related party transactions during the reporting period[114][115]. - The company has maintained strict compliance with information disclosure regulations, ensuring timely and accurate communication with investors[184]. - The company has established an independent financial department with a complete financial accounting system, enabling independent financial decision-making[185]. - The company has a complete business system and operates independently from its controlling shareholder, with no significant related party transactions[186]. Employee and Management Structure - The total number of employees in the company is 332, with 212 in production, 23 in sales, 54 in technical roles, 13 in finance, and 30 in administration[175]. - The company has implemented a comprehensive salary management system that includes basic salary, position salary, performance salary, and bonuses[176]. - The company conducts annual training for new graduates, focusing on industry background, corporate culture, and safety management processes[178]. - The company has established a performance evaluation and incentive mechanism linking senior management compensation to business performance[183].
绿茵生态(002887) - 2019 Q3 - 季度财报
2019-10-29 16:00
Financial Performance - Net profit attributable to shareholders increased by 22.15% to CNY 38,374,519.35 for the reporting period[8] - Operating revenue rose by 18.62% to CNY 132,838,035.79 for the reporting period[8] - Basic earnings per share increased by 20.00% to CNY 0.18 for the reporting period[8] - The net profit after deducting non-recurring gains and losses increased by 74.12% to CNY 37,673,260.81 for the reporting period[8] - The company reported a net profit of CNY 610,048,545.44, up from CNY 495,836,244.65, indicating an increase of about 22.98%[36] - Net profit for the current period was ¥145,801,378.28, representing a 27.5% increase from ¥114,379,105.35 in the same period last year[48] - Total comprehensive income for the current period was ¥145,801,378.28, an increase from ¥114,379,105.35 in the previous period[49] Assets and Liabilities - Total assets increased by 5.93% to CNY 2,336,761,151.30 compared to the end of the previous year[8] - Total current assets amounted to ¥2,144,332,749.17, a slight increase from ¥2,060,131,055.93 in the previous period[28] - The company's equity increased to CNY 1,896,913,155.32 from CNY 1,775,298,246.63, reflecting a growth of about 6.87%[31] - Current liabilities totaled CNY 439,137,739.26, slightly up from CNY 430,411,159.16, indicating a 1.68% increase[30] - The company’s total liabilities amounted to CNY 425,178,189.33, a slight increase from CNY 418,971,940.26, representing a growth of about 0.52%[35] Cash Flow - The net cash flow from operating activities decreased by 81.29% to -CNY 83,279,461.52[8] - Operating cash inflow totaled CNY 274,097,159.17, down 15.5% from CNY 324,195,771.25 in the previous period[54] - Cash flow from investment activities generated CNY 81,673,030.22, down 63.1% from CNY 221,533,848.44 previously[55] - Cash flow from financing activities resulted in a net outflow of CNY -26,336,600.00, an improvement from CNY -32,137,000.00 last period[56] Shareholder Information - The total number of shareholders at the end of the reporting period was 15,009[12] - The largest shareholder, Lu Yunhui, holds 40.10% of the shares, totaling 83,410,080 shares[12] Inventory and Receivables - Accounts receivable increased by 245.01% to ¥11,066,302.70 due to the collection of acceptance bills during the reporting period[16] - Inventory rose by 110.14% to ¥629,691,949.39 as a result of increased construction business volume and ongoing project progress[16] - Other receivables decreased by 58.37% to ¥5,765,015.76 due to the recovery of bid deposits[16] Financial Expenses and Income - Financial expenses increased significantly by 13731.83% to -¥19,840,478.97, driven by increased interest income from deposits[16] - Profit from investments decreased by 86.22% to ¥4,342,211.61, attributed to reduced bank wealth management income[17] - Cash flow from investment income dropped by 81.21% to ¥6,080,743.05, also due to decreased bank wealth management income[17] Research and Development - The company received government subsidies amounting to CNY 565,673.65 related to R&D investments[9] - Research and development expenses decreased to ¥4,031,635.41 from ¥5,358,053.21, indicating a reduction of 24.6%[38] - Research and development expenses were ¥17,719,100.76, slightly up from ¥17,373,033.00 in the previous period[47] Changes in Financial Instruments - The company adjusted its financial instruments classification, impacting the reporting of available-for-sale financial assets[64] - The company has implemented new financial instrument standards affecting the classification of financial assets[69]
绿茵生态(002887) - 2019 Q2 - 季度财报
2019-07-24 16:00
Financial Performance - The company's operating revenue for the first half of 2019 was RMB 383,312,834.71, representing a 27.89% increase compared to RMB 299,723,905.30 in the same period last year[18]. - The net profit attributable to shareholders of the listed company was RMB 107,652,293.64, up 31.47% from RMB 81,885,478.94 year-on-year[18]. - The net profit after deducting non-recurring gains and losses was RMB 103,912,497.61, which is a 57.81% increase from RMB 65,846,331.18 in the previous year[18]. - The basic earnings per share increased to RMB 0.52, a rise of 33.33% compared to RMB 0.39 in the same period last year[18]. - The total assets at the end of the reporting period were RMB 2,356,804,324.39, reflecting a 6.84% increase from RMB 2,205,990,413.15 at the end of the previous year[18]. - The net assets attributable to shareholders of the listed company were RMB 1,814,823,544.11, which is a 4.34% increase from RMB 1,739,287,550.13 at the end of the previous year[18]. - The net cash flow from operating activities improved to RMB -79,521,629.35, a 22.33% improvement from RMB -102,383,308.40 in the same period last year[18]. - The company achieved operating revenue of RMB 383.31 million, an increase of 27.89% compared to the same period last year[41]. - The net profit attributable to shareholders reached RMB 107.65 million, up 31.47% year-on-year[41]. - The total assets amounted to RMB 2.36 billion, reflecting a growth of 6.84% from the previous year[41]. Research and Development - The company received government subsidies amounting to RMB 401,970.92 related to research and development[21]. - Research and development investment increased by 13.92% to RMB 13.69 million, highlighting the company's commitment to enhancing industry competitiveness[41]. - The company has established several provincial-level research and development platforms in collaboration with universities, focusing on various ecological restoration technologies[31]. - The company has obtained a total of 124 national patent authorizations, including 6 invention patents and 34 utility model patents as of June 30, 2019[32]. - The company has received 1 national invention patent and 34 utility model patents, emphasizing its focus on innovation and research collaboration[38]. Business Strategy and Operations - The company has shifted its business model towards integrated ecological and cultural tourism services, adapting to market demands[27]. - The company has established a complete industrial chain integrating planning design, ecological restoration, landscape greening technology research and development, engineering construction, and operation maintenance[30]. - The company has set up subsidiaries in various regions including East China, Central China, Southwest China, and Northwest China, forming a nationwide business expansion pattern[27]. - The company has actively participated in rural environmental governance and has been appointed as the vice-chairman unit of the National Rural Environmental Governance Technology Innovation Alliance[32]. - The company has a strong project management capability, with project profit margins consistently ranking among the industry leaders[34]. - The company secured project bids totaling approximately RMB 2.5 billion since 2019, ensuring a solid operational performance[39]. - The company is expanding its market presence in Southeast Asia, targeting a 25% market share by 2021[79]. - The company plans to acquire a local competitor, which is expected to enhance its service capabilities and increase market share by 15%[79]. Financial Health and Risks - The company has maintained a low asset-liability ratio compared to its peers, indicating strong financial health and leverage capability[34]. - The company maintained a low debt level with no bank loans and a comprehensive credit line of approximately RMB 3 billion[39]. - High accounts receivable pose a risk of bad debt losses, especially if client financial conditions deteriorate[69]. - The company faces risks related to policy changes, particularly in financing and project investment scales due to macroeconomic policies[68]. - Inventory depreciation loss risk exists due to the nature of construction contracts and potential client payment issues[69]. Shareholder Information - The company plans not to distribute cash dividends or issue bonus shares[6]. - The annual shareholders' meeting had a participation rate of 74.32%[72]. - The company distributed cash dividends of RMB 32 million to shareholders, with a payout of RMB 2.00 per 10 shares[170]. - The total number of common shareholders at the end of the reporting period was 14,458[112]. - The largest shareholder, Lu Yunhui, holds 40.10% of the shares, totaling 83,410,080 shares[112]. Cash Flow and Investments - Cash and cash equivalents at the end of the reporting period amounted to ¥917,207,919, representing 38.92% of total assets, a decrease of 2.63% compared to the previous year[50]. - The company reported cash and cash equivalents at the end of the period amounting to CNY 905,806,971.46, compared to CNY 123,694,304.82 at the end of the first half of 2018[149]. - Cash inflow from investment activities was CNY 332,953,573.78, while cash outflow was CNY 221,900,452.55, resulting in a net cash inflow of CNY 111,053,121.23[149]. - The company’s cash flow from financing activities showed a net outflow of CNY 37,316,600.00, compared to a net outflow of CNY 32,050,000.00 in the previous year[149]. Accounting and Financial Reporting - The financial statements are prepared in accordance with the accounting standards issued by the Ministry of Finance, ensuring a true and complete reflection of the company's financial status and operating results[176]. - The company has evaluated its ability to continue as a going concern for the next 12 months and found no significant doubts regarding its sustainability[174]. - The company has established that any costs related to mergers and acquisitions will be recognized in the current period's profit and loss[184]. - The company has confirmed that it will account for goodwill when the acquisition cost exceeds the fair value of identifiable net assets acquired[182]. - The company recognizes its share of assets and liabilities in joint operations according to relevant accounting standards[192].
绿茵生态(002887) - 2019 Q1 - 季度财报
2019-04-25 16:00
天津绿茵景观生态建设股份有限公司 2019 年第一季度报告全文 天津绿茵景观生态建设股份有限公司 2019 年第一季度报告 2019-047 2019 年 04 月 1 天津绿茵景观生态建设股份有限公司 2019 年第一季度报告全文 第一节 重要提示 公司董事会、监事会及董事、监事、高级管理人员保证季度报告内容的真 实、准确、完整,不存在虚假记载、误导性陈述或者重大遗漏,并承担个别和 连带的法律责任。 所有董事均已出席了审议本次季报的董事会会议。 公司负责人卢云慧、主管会计工作负责人邢月改及会计机构负责人(会计主 管人员)姜德林声明:保证季度报告中财务报表的真实、准确、完整。 2 天津绿茵景观生态建设股份有限公司 2019 年第一季度报告全文 第二节 公司基本情况 一、主要会计数据和财务指标 公司是否需追溯调整或重述以前年度会计数据 □ 是 √ 否 | | 本报告期 | 上年同期 | 本报告期比上年同期增减 | | --- | --- | --- | --- | | 营业收入(元) | 135,385,289.87 | 89,117,861.85 | 51.92% | | 归属于上市公司股东的净利润(元) | ...
绿茵生态(002887) - 2018 Q4 - 年度财报
2019-04-02 16:00
Financial Performance - The company's operating revenue for 2018 was ¥510,917,925.51, a decrease of 26.56% compared to 2017[6]. - The net profit attributable to shareholders for 2018 was ¥152,650,295.30, down 14.41% from the previous year[6]. - The net profit after deducting non-recurring gains and losses was ¥115,468,076.66, representing a 27.02% decline year-over-year[6]. - The net cash flow from operating activities was negative at -¥8,853,014.61, a significant decrease of 213.84% compared to 2017[6]. - Basic and diluted earnings per share for 2018 were both ¥0.95, down 27.48% from ¥1.31 in 2017[6]. - The weighted average return on equity was 9.05%, a decrease of 7.06% from 16.11% in 2017[6]. - Total assets at the end of 2018 were ¥2,205,990,413.15, an increase of 2.59% from the previous year[6]. - The net assets attributable to shareholders increased by 6.40% to ¥1,739,287,550.13 compared to the end of 2017[18]. - The company's operating revenue for 2018 was ¥510,917,925.51, a decrease of 26.56% compared to ¥695,695,994.85 in 2017[40]. - The gross profit margin for 2018 was reported at 35%, a slight decrease from 37% in 2017, attributed to increased material costs[92]. Cash Flow and Investments - The net cash flow from operating activities was negative at -¥8,853,014.61, a decline of 213.84% compared to the previous year[40]. - Cash flow from investing activities saw a substantial increase of 220.58%, reaching ¥775,211,237.74 due to the redemption of bank wealth management products[40]. - The company experienced a 102.52% decrease in cash flow from financing activities, resulting in a negative net cash flow of -¥18,637,000.00 due to cash dividend payments[40]. - The company has improved its financing capabilities, achieving a comprehensive credit limit of approximately 3 billion yuan with various financial institutions[39]. - The company has invested 70.93 million yuan in bank wealth management products from its own funds, with an additional 3.6 million yuan from raised funds, totaling 74.53 million yuan[119]. Business Strategy and Expansion - The company is actively participating in the PPP (Public-Private Partnership) model, which has become an important business collaboration method in the market[5]. - The company is expanding its business model to include PPP and EPC models, increasing its market presence in various regions[28]. - The company plans to leverage its competitive advantages to enhance its core business and extend its industry chain in response to national ecological policies[28]. - The company plans to expand its business nationwide while enhancing its technology research and management capabilities, aiming to transition from a traditional landscaping company to a comprehensive ecological environment service provider[76]. - The company aims to achieve a top five position in the industry within the next five years by focusing on ecological environment construction and expanding into areas such as cultural tourism and comprehensive environmental services[75]. Risk Management - The company faces risks related to accounts receivable, which may lead to potential bad debt losses if clients' financial situations deteriorate[5]. - The company acknowledges the risk of project financing uncertainty due to changes in credit policies and financial markets[4]. - The company emphasizes the importance of monitoring policy changes and carefully selecting low-risk projects in the evolving PPP environment[5]. - The company’s operational performance may be adversely affected by delays in project construction due to air pollution prevention policies[4]. Shareholder and Dividend Information - The company plans to distribute a cash dividend of 2.00 RMB per 10 shares to all shareholders, based on a total of 160,000,000 shares[6]. - The total net profit attributable to the parent company for 2018 was 152,650,295.30 CNY, with a legal surplus reserve of 15,151,616.72 CNY deducted[87]. - The company has a cash dividend payout ratio of 40% for the total profit distribution in 2018[86]. - The cash dividend for 2017 was 48 million CNY, representing 26.91% of the net profit attributable to shareholders[84]. - The company has been in a growth phase and has significant capital expenditure plans, maintaining a minimum cash dividend ratio of 20%[86]. Research and Development - The company has invested RMB 50 million in R&D for innovative landscaping technologies, aiming for a 30% increase in efficiency[91]. - The company has committed to investing ¥2,968.66 million in a research and development center, with 18.00% of the project completed by the reporting period[68]. - The company conducted 30 special research projects focusing on ecological restoration technologies, enhancing its core competitiveness in the industry[53]. - The company applied for 41 patents during the reporting period, including 6 invention patents and 35 utility model patents[53]. Governance and Management - The company’s financial report is guaranteed to be true, accurate, and complete by its board of directors and senior management[3]. - The governance structure of the company complies with relevant laws and regulations, ensuring effective operation of the board of directors[168]. - The board of directors consists of seven members, including three independent directors, meeting legal and regulatory requirements[168]. - The company has established a comprehensive performance evaluation and incentive mechanism linking senior management compensation to business performance[173]. - The company’s independent directors provided objective opinions on significant matters, enhancing the supervisory mechanism and protecting shareholder rights[180].
绿茵生态(002887) - 2018 Q3 - 季度财报
2018-10-23 16:00
Financial Performance - Operating revenue for the reporting period was CNY 111,987,611.88, down 26.42% year-on-year, with a year-to-date total of CNY 411,711,517.18, a decrease of 17.31%[8] - Net profit attributable to shareholders was CNY 31,415,116.83, a decline of 26.07% compared to the same period last year, with a year-to-date total of CNY 113,300,595.77, down 13.36%[8] - The net profit attributable to shareholders after deducting non-recurring gains and losses was CNY 21,635,892.11, a decrease of 38.72% year-on-year[8] - Basic and diluted earnings per share were both CNY 0.1963, down 66.16% year-on-year[8] - The weighted average return on net assets was 1.87%, a decrease of 42.07% compared to the previous year[8] - The company expects a net profit attributable to shareholders for 2018 to range between CNY 151,601.70 and CNY 205,108.10, reflecting a change of -15.00% to 15.00% compared to CNY 178,354.90 in 2017[19] Assets and Liabilities - Total assets at the end of the reporting period were CNY 2,127,987,828.66, a decrease of 1.04% compared to the end of the previous year[8] - The net cash flow from operating activities was CNY -45,936,429.68, a decline of 31.62% compared to the previous year[8] - Cash received from operating activities rose by 42.98% to CNY 31,554,349.06, due to an increase in returned deposits[17] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 15,131[12] - The largest shareholder, Lu Yunhui, held 40.10% of the shares, totaling 64,161,600 shares[12] - The company distributed dividends of CNY 48,000,000.00 in the reporting period, up 60.00% from CNY 30,000,000.00 in the previous year[17] Non-Recurring Gains and Other Income - The company reported non-recurring gains of CNY 25,818,372.48 for the year-to-date[9] - Investment income increased by 223.06% to CNY 31,515,315.46, driven by higher returns from bank wealth management products[17] Changes in Working Capital - Accounts receivable notes surged by 2242.22% to CNY 3,005,416.93 due to notes received in March that were not yet due[17] - Prepayments rose by 545.64% to CNY 1,851,844.36, attributed to increased advance payments for water and fuel[17] - Inventory increased by 131.78% to CNY 387,105,750.85, due to ongoing projects not yet completed[17] Financial Expenses - Financial expenses decreased by 62.83% to CNY -143,440.76, due to the absence of bank loans in the previous year[17] Wealth Management - Total entrusted wealth management amounted to CNY 114,506,000.00, with an unexpired balance of CNY 72,200,000.00[24]
绿茵生态(002887) - 2018 Q2 - 季度财报
2018-08-21 16:00
Financial Performance - The company's operating revenue for the first half of 2018 was CNY 299,723,905.30, a decrease of 13.30% compared to CNY 345,714,965.36 in the same period last year[16]. - The net profit attributable to shareholders was CNY 81,885,478.94, down 7.24% from CNY 88,272,440.11 year-on-year[16]. - The net profit after deducting non-recurring gains and losses was CNY 65,846,331.18, representing a decline of 22.28% compared to CNY 84,721,283.78 in the previous year[16]. - The basic earnings per share decreased by 65.31% to CNY 0.51 from CNY 1.47 in the same period last year[16]. - The weighted average return on equity was 4.89%, down from 11.81% in the previous year, a decrease of 6.92 percentage points[16]. - Operating profit was CNY 97,086,200, a decline of 7.13% year-on-year, while net profit attributable to shareholders was CNY 81,885,500, down 7.24%[34]. - The company reported a total revenue of RMB 500 million for the first half of 2018, representing a year-on-year increase of 15%[72]. - The company reported a total comprehensive income of 87,229,000 RMB for the current period, compared to a loss of 48,000,000 RMB in the previous period, indicating a significant turnaround[158]. Cash Flow and Assets - The net cash flow from operating activities was negative at CNY -102,383,308.40, worsening by 131.80% compared to CNY -44,167,992.58 in the same period last year[16]. - Cash and cash equivalents decreased to CNY 140,043,142.90, representing 6.45% of total assets, down from 7.82% in the previous year[44]. - The company's total assets at the end of the reporting period were CNY 2,171,146,139.65, an increase of 0.97% from CNY 2,150,390,789.23 at the end of the previous year[16]. - The total liabilities decreased to CNY 481,748,490.25 from CNY 511,903,597.77, a decline of about 5.9%[127]. - The company's equity attributable to shareholders rose to CNY 1,668,374,233.77 from CNY 1,634,637,254.83, an increase of approximately 2.1%[128]. - The cash flow from operating activities netted a loss of -72,682,298.24 CNY, worsening from -39,898,087.59 CNY in the previous period, indicating operational difficulties[147]. Inventory and Receivables - Inventory increased by 93.95% compared to the end of last year due to ongoing projects not reaching completion acceptance and completed amounts exceeding recognized measurement and settlement amounts[25]. - The company’s total assets included accounts receivable of CNY 733,067,082.00, which accounted for 33.76% of total assets, down from 37.66% year-on-year[44]. - High accounts receivable levels pose a risk of bad debt losses, particularly if client financial conditions deteriorate[64]. Business Operations and Strategy - The company's main business focuses on ecological environment construction, including ecological restoration, municipal landscaping, and cultural tourism, forming a complete industrial chain from planning to maintenance[24]. - The company aims to expand its ecological restoration business, leveraging its competitive advantages in technology and brand[33]. - The company plans to continue focusing on expanding its municipal greening and ecological restoration projects to improve revenue streams in the future[36]. - The company has established a strong market presence and recognition, receiving multiple honors such as the National Contract-abiding and Trustworthy Enterprise and the Tianjin Top Ten Excellent Landscaping Enterprise[28]. - The company actively collaborates with several universities and research institutions, achieving international leading standards in certain projects[29]. Research and Development - Research and development expenses amounted to CNY 12,014,979.79, a decrease of 11.37% compared to the previous year[36]. - Research and development investments increased by 25% year-on-year, focusing on eco-friendly technologies and sustainable landscape solutions[75]. - The company has developed three provincial-level R&D platforms, including a key laboratory for landscape ecological restoration, enhancing its technological capabilities[29]. Shareholder and Capital Information - The company plans not to distribute cash dividends or issue bonus shares[5]. - The total share capital increased from 80,000,000 shares to 160,000,000 shares due to a capital reserve distribution plan, resulting in a 100% increase in share capital[103]. - The company reported a profit distribution of 30,000,000 RMB to shareholders, reflecting its commitment to returning value to investors[160]. Risks and Compliance - The company faces risks related to policy changes that could impact local government funding for ecological restoration and municipal landscaping projects, potentially affecting project scale and payment efficiency[63]. - The company has not faced any penalties or corrective actions during the reporting period, highlighting compliance with regulations[85]. - The company has maintained a commitment to transparency and accountability in its operations, as evidenced by the absence of significant legal or financial issues[80]. Market Expansion and Future Outlook - The company expects a revenue growth forecast of 10% for the second half of 2018, driven by new product launches and market expansion strategies[74]. - The company plans to expand its market presence in Southeast Asia, targeting a 30% market share in the region by 2020[72]. - A strategic acquisition of a local competitor is anticipated to enhance the company's service offerings and customer base by 15%[73].
绿茵生态(002887) - 2018 Q1 - 季度财报
2018-04-24 16:00
Financial Performance - The company's operating revenue for Q1 2018 was ¥89,117,861.85, a decrease of 15.27% compared to ¥105,176,845.45 in the same period last year[8] - The net profit attributable to shareholders was ¥34,027,846.55, down 5.77% from ¥36,113,352.46 year-on-year[8] - The net profit attributable to shareholders after deducting non-recurring gains and losses was ¥23,807,869.74, a decline of 29.79% compared to ¥33,910,187.81 in the previous year[8] - Basic earnings per share were ¥0.43, down 28.33% from ¥0.60 in the previous year[8] - The company reported a weighted average return on equity of 2.06%, down 2.72% from 4.78% in the previous year[8] Cash Flow - The net cash flow from operating activities was -¥46,016,403.82, a significant decrease of 568.06% from ¥9,831,200.93 in the same period last year[8] - Cash received from operating activities rose by 305.60% to ¥23,941,140.95, mainly from increased returned deposits[16] - Cash paid to employees increased by 127.51% to ¥25,167,357.40, due to higher year-end bonuses and salary adjustments[16] - Cash paid for other operating activities increased by 195.26% to ¥27,190,797.59, attributed to higher guarantee deposits paid[16] - Cash received from investment activities increased by 511.43% to ¥285,847,386.32, primarily from the maturity of wealth management products[16] Assets and Liabilities - The total assets at the end of the reporting period were ¥2,102,498,825.26, a decrease of 2.23% from ¥2,150,390,789.23 at the end of the previous year[8] - The net assets attributable to shareholders at the end of the reporting period were ¥1,668,665,101.38, an increase of 2.08% from ¥1,634,637,254.83 at the end of the previous year[8] - Accounts receivable increased by 30,765.85% to ¥39,605,416.93 due to the collection of commercial acceptance bills during the reporting period[16] - Prepayments rose by 157.32% to ¥738,039.78, attributed to increased advance payments for water and oil fees[16] Expenses - Management expenses increased by 84.15% to ¥15,164,060.93, due to a rise in employee numbers and salaries, as well as increased R&D investments[16] Revenue Trends - Revenue from sales of goods and services decreased by 30.87% to ¥117,477,582.53, primarily due to a reduction in project payments collected compared to the same period last year[16] - The net profit attributable to shareholders for the first half of 2018 is expected to range from ¥89,446,784.16 to ¥101,431,784.16, reflecting a growth of 1.33% to 14.91% compared to the same period in 2017[18] Non-Recurring Items - Non-recurring gains and losses amounted to ¥10,219,976.81, after accounting for tax effects and minority interests[9] - Investment income surged by 600.89% to ¥10,499,125.21, driven by higher returns from bank wealth management products[16] - The total number of ordinary shareholders at the end of the reporting period was 15,857[12]
绿茵生态(002887) - 2017 Q4 - 年度财报
2018-04-02 16:00
Financial Performance - The company's operating revenue for 2017 was ¥695,695,994.85, representing a 1.50% increase compared to ¥685,382,235.63 in 2016[22]. - The net profit attributable to shareholders for 2017 was ¥178,354,883.74, an increase of 3.75% from ¥171,906,814.05 in 2016[22]. - The net profit after deducting non-recurring gains and losses was ¥158,212,355.43, which is an 8.16% increase from ¥146,274,769.57 in 2016[22]. - The company's operating profit reached RMB 206.79 million, reflecting an 11.90% increase compared to the previous year[43]. - The company's net profit attributable to shareholders was RMB 178.35 million, up 3.75% from the previous year[43]. - The total assets at the end of 2017 were ¥2,150,390,789.23, a substantial increase of 78.38% compared to ¥1,205,498,802.46 at the end of 2016[22]. - The net assets attributable to shareholders increased by 127.62% to ¥1,634,637,254.83 from ¥718,132,971.09 in 2016[23]. - The company reported a total revenue of RMB 1.2 billion for the fiscal year 2017, representing a year-over-year growth of 15%[112]. - The net profit for 2017 was 150 million RMB, an increase of 10% compared to the previous year[177]. Cash Flow and Investments - The net cash flow from operating activities decreased significantly by 93.57% to ¥7,776,491.57 from ¥120,995,506.77 in 2016[22]. - The net cash flow from investing activities increased by 727.28% to CNY -642,919,267.99, compared to CNY -77,714,619.64 in 2016, mainly due to the use of IPO funds for bank wealth management[47]. - The net cash flow from financing activities surged by 2,944.43% to CNY 738,269,909.09, compared to CNY -25,954,929.98 in the previous year, driven by the completion of the IPO and cash dividend distribution[47]. - The total amount of cash and cash equivalents increased by 495.22% to ¥103,127,132.67[70]. - The company reported a significant increase in raw material costs, which rose by 28.11% to CNY 175,254,489.55, representing 42.22% of total operating costs[61]. Shareholder and Dividend Information - The company reported a profit distribution plan of 6.00 RMB per 10 shares (including tax) and a capital reserve increase of 10 shares for every 10 shares held[11]. - The cash dividend represents 26.91% of the net profit attributable to shareholders, which was 178.35 million yuan for the year[106]. - The company plans to distribute a cash dividend of 48 million yuan, which is 6 yuan per 10 shares, based on a total share capital of 80 million shares[107]. - The company has maintained a cash dividend payout ratio of 37.5% of the total profit distribution[107]. - In 2016, the company distributed a cash dividend of 30 million yuan, which was 17.45% of the net profit attributable to shareholders[106]. Business Strategy and Market Expansion - The company is transitioning from traditional landscaping construction to a PPP model, enhancing its market expansion strategy[32]. - The company aims to leverage its competitive advantages in technology and brand to expand into more regions and improve profitability[32]. - The company plans to expand its operational regions, targeting four major areas: Beijing-Tianjin-Hebei, Northwest, Southwest, and Central-East China[97]. - The company aims to enhance its core competitiveness and increase market share by focusing on top-level planning, improving project quality, and exploring innovative financing methods[95]. - The company plans to expand its market presence in Southeast Asia, targeting a 10% market share by 2020[112]. Risks and Challenges - The company faces risks related to policy changes that could impact local government funding for ecological restoration and municipal landscaping projects, potentially leading to reduced investment scales and delayed project timelines[5]. - High levels of accounts receivable pose a risk of bad debt losses, particularly if clients experience financial difficulties[7]. - The company recognizes the risks associated with policy changes that could impact project funding and execution, particularly in ecological restoration and municipal landscaping[99]. - The company faces potential risks related to accounts receivable, which may increase as business scales up, leading to possible bad debt losses[99]. Research and Development - The company has three provincial-level R&D platforms, strengthening its technological development in ecological restoration[39]. - The company has invested RMB 50 million in research and development for innovative landscaping technologies[114]. - Research and development expenses rose by 26.88% to CNY 26,926,462.62, compared to CNY 21,221,605.60 in 2016[47]. - R&D personnel increased by 23.68% to 47, with R&D investment amounting to ¥26,926,462.62, a 26.88% increase from the previous year, representing 3.87% of operating revenue[68]. Corporate Governance and Compliance - The company's financial report is guaranteed to be true, accurate, and complete by its board of directors and senior management[3]. - The company adheres to legal regulations and has established a sound corporate governance structure[187]. - The board of directors consists of seven members, including three independent directors, ensuring compliance with relevant laws and regulations[187]. - The company has not experienced any significant shareholder disputes or irregularities in shareholder meetings during the reporting period[187]. - The company maintains complete asset independence, with no significant related party transactions affecting its independence[190]. Employee and Training Initiatives - The total number of employees in the company is 220, with 167 in the parent company and 53 in major subsidiaries[181]. - The company conducts training for new employees, focusing on corporate culture, regulations, and professional skills[184]. - The company has a structured training program for management and technical personnel, including internal and external training sessions[184]. - The total remuneration for the chairman and president is 208.06万元 each, while the financial director receives 85.06万元[180].