Part I. Financial Information [Financial Statements](index=3&type=section&id=Item%201.%20Financial%20Statements) The financial statements for Q3 2021 reflect decreased total assets, revenues, and net income, primarily due to asset sales, rent concessions, and increased loan and realty losses [Condensed Consolidated Balance Sheets](index=3&type=section&id=Condensed%20Consolidated%20Balance%20Sheets) - Total assets decreased by approximately **$208.3 million**, primarily driven by a reduction in net real estate properties. Total liabilities decreased by **$234.6 million**, largely due to a reduction in debt[9](index=9&type=chunk) Condensed Consolidated Balance Sheet Summary (in thousands) | Account | September 30, 2021 (unaudited) | December 31, 2020 | | :--- | :--- | :--- | | **Total Assets** | **$2,912,177** | **$3,120,489** | | Real estate properties, net | $2,428,449 | $2,667,432 | | Mortgage and other notes receivable, net | $284,608 | $292,427 | | Cash and cash equivalents | $48,393 | $43,344 | | **Total Liabilities** | **$1,362,971** | **$1,597,544** | | Debt | $1,285,287 | $1,499,285 | | **Total Equity** | **$1,549,206** | **$1,522,945** | | **Total Liabilities and Stockholders' Equity** | **$2,912,177** | **$3,120,489** | [Condensed Consolidated Statements of Income](index=4&type=section&id=Condensed%20Consolidated%20Statements%20of%20Income) - For the nine months ended September 30, 2021, total revenues decreased by **9.0%** YoY, and net income attributable to common stockholders decreased by **28.8%** YoY. The decline was significantly impacted by a **$22.6 million** increase in loan and realty losses[11](index=11&type=chunk) Condensed Consolidated Statements of Income Summary (in thousands) | Metric | Three Months Ended Sep 30, 2021 | Three Months Ended Sep 30, 2020 | Nine Months Ended Sep 30, 2021 | Nine Months Ended Sep 30, 2020 | | :--- | :--- | :--- | :--- | :--- | | **Total Revenues** | **$73,833** | **$84,301** | **$229,048** | **$251,572** | | Rental income | $67,043 | $77,821 | $210,143 | $232,266 | | **Total Expenses** | **$62,368** | **$40,912** | **$147,287** | **$122,413** | | Loan and realty losses (gains) | $22,425 | $(193) | $23,596 | $1,002 | | **Net income attributable to common stockholders** | **$30,814** | **$42,595** | **$105,327** | **$147,986** | | **Diluted EPS** | **$0.67** | **$0.95** | **$2.31** | **$3.31** | [Condensed Consolidated Statements of Cash Flows](index=6&type=section&id=Condensed%20Consolidated%20Statements%20of%20Cash%20Flows) - Cash from operations decreased by **$19.0 million** YoY. Investing activities generated **$163.4 million** in cash, a significant shift from the prior year's use of **$83.4 million**, primarily due to **$203.1 million** in proceeds from real estate sales. Financing activities used significantly more cash (**$317.0 million** vs. **$57.7 million**) due to net repayments on the revolving credit facility and term loans[16](index=16&type=chunk) Condensed Consolidated Statements of Cash Flows Summary (in thousands) | Cash Flow Category | Nine Months Ended Sep 30, 2021 | Nine Months Ended Sep 30, 2020 | | :--- | :--- | :--- | | Net cash provided by operating activities | $157,501 | $176,527 | | Net cash provided by (used in) investing activities | $163,358 | $(83,418) | | Net cash used in financing activities | $(317,007) | $(57,664) | | **Increase in cash and cash equivalents** | **$3,852** | **$35,445** | [Notes to Condensed Consolidated Financial Statements](index=11&type=section&id=Notes%20to%20Condensed%20Consolidated%20Financial%20Statements) Notes detail the company's healthcare REIT business, significant acquisitions, dispositions, debt restructuring, COVID-19 lease concessions, and dividend reduction - The company is a self-managed REIT specializing in senior housing and medical facility investments, with a portfolio of approximately **$3.0 billion** in **208 properties** across **34 states** as of September 30, 2021[27](index=27&type=chunk) - Due to the COVID-19 pandemic, the company provided **$19.9 million** in lease concessions during the first nine months of 2021, accounting for them as variable lease payments[45](index=45&type=chunk)[119](index=119&type=chunk) - During Q3 2021, the company reclassified **three properties** to assets held for sale and recorded impairment charges of approximately **$16.6 million**. Additional impairments of **$5.9 million** were recognized on **two other properties** sold during the quarter[59](index=59&type=chunk)[60](index=60&type=chunk) - On April 1, 2021, the company's **3.25%** senior unsecured convertible notes matured and were retired for **$67.1 million**, including a **$6.1 million** conversion premium[93](index=93&type=chunk) - On January 26, 2021, the company issued **$400.0 million** of **3.00%** senior notes due **2031**, using the net proceeds of **$392.3 million** to repay a term loan and reduce borrowings on its revolving credit facility[100](index=100&type=chunk) - The quarterly dividend was reduced from **$1.1025** to **$0.90 per share** starting with the dividend declared on June 3, 2021[126](index=126&type=chunk) [Management's Discussion and Analysis of Financial Condition and Results of Operations](index=32&type=section&id=Item%202.%20Management%27s%20Discussion%20and%20Analysis%20of%20Financial%20Condition%20and%20Results%20of%20Operations.) Management discusses COVID-19's impact on tenant operations, portfolio management through dispositions and investments, declining financial performance, and strategic actions to maintain liquidity and strengthen the balance sheet [Portfolio and COVID-19 Impact](index=36&type=section&id=Portfolio%20and%20COVID-19%20Impact) - As of September 30, 2021, NHI's portfolio consisted of **222 facilities** across **34 states**, including **144 senior housing properties** and **75 skilled nursing facilities**, with a total investment cost of approximately **$3.3 billion**[148](index=148&type=chunk)[153](index=153&type=chunk) - The COVID-19 pandemic continues to significantly impact tenant operations through reduced occupancy and increased costs. This has led NHI to provide rent concessions to tenants[157](index=157&type=chunk) Cumulative Rent Concessions Since Pandemic Began (in thousands) | Tenant | Deferrals | Abatements | Collections | | :--- | :--- | :--- | :--- | | Bickford | $17,500 | $2,100 | $— | | Holiday | $1,800 | $— | $— | | All Others | $5,555 | $50 | $44 | | **Total** | **$24,855** | **$2,150** | **$44** | - The company has agreed to further rent deferrals with Bickford for **Q4 2021 ($4.5 million)** and potentially **Q1 2022 (up to $4.0 million)**[159](index=159&type=chunk) [Investment and Disposition Activity](index=39&type=section&id=Investment%20and%20Disposition%20Activity) 2021 Investment Highlights (in thousands) | Investment | Asset Class | Amount | | :--- | :--- | :--- | | Vizion Health (Real Estate) | HOSP | $40,250 | | Navion (Real Estate) | SHO | $6,600 | | Montecito Medical (Note) | MOB | $50,000 | | Vizion Health-Brookhaven (Note) | HOSP | $20,000 | | Navion Senior Solutions (Note) | SHO | $3,600 | | **Total** | | **$120,450** | - During the nine months ended September 30, 2021, the company completed real estate dispositions with net proceeds of **$216.0 million**, resulting in a net gain of **$20.5 million** after accounting for impairments[170](index=170&type=chunk) - In Q3 2021, **three transition properties** were reclassified to assets held for sale, resulting in impairment charges of **$16.6 million**. An additional **$5.9 million** in impairments were recognized on **two other properties** that were sold[171](index=171&type=chunk)[172](index=172&type=chunk) [Tenant Performance and Monitoring](index=41&type=section&id=Tenant%20Performance%20and%20Monitoring) - **Four tenants**—Senior Living Communities, NHC, Bickford Senior Living, and Holiday Retirement—each accounted for **10% or more** of total revenues for the nine months ended September 30, 2021[179](index=179&type=chunk) - Following the acquisition of its management services by Atria Senior Living, Holiday Retirement has not paid contractual rent since July 30, 2021. NHI has placed the tenant on a cash basis, with **$4.8 million** in rent due but unrecognized for August and September 2021[180](index=180&type=chunk) EBITDARM Coverage Ratio (Trailing 12-Months as of June 30) | Asset Type | 2Q21 | 2Q20 | | :--- | :--- | :--- | | SHO | 1.06x | 1.17x | | SNF | 2.80x | 2.90x | | **TOTAL** | **1.64x** | **1.74x** | - The senior housing (SHO) portfolio coverage declined, primarily due to softening occupancy and rising expenses, exacerbated by the COVID-19 pandemic. Bickford's coverage fell to **0.97x** and Holiday's to **0.94x**[188](index=188&type=chunk)[189](index=189&type=chunk) [Results of Operations Analysis](index=45&type=section&id=Results%20of%20Operations%20Analysis) - For Q3 2021 vs Q3 2020, rental income decreased by **$10.8 million (13.8%)**, primarily due to **$5.8 million** in rent concessions, Holiday's nonpayment of **$4.8 million**, and property dispositions[196](index=196&type=chunk)[198](index=198&type=chunk) - For the nine months ended Sep 30, 2021 vs 2020, rental income decreased by **$22.1 million (9.5%)**, driven by **$17.2 million** in rent concessions, Holiday's nonpayment, and dispositions[199](index=199&type=chunk)[200](index=200&type=chunk) - Loan and realty losses increased by **$22.6 million** for both the three and nine-month periods, primarily from **$22.5 million** in impairment charges on **five properties** in Q3 2021[198](index=198&type=chunk)[200](index=200&type=chunk) [Liquidity and Capital Resources](index=49&type=section&id=Liquidity%20and%20Capital%20Resources) - As of September 30, 2021, the company had **$48.4 million** in unrestricted cash and **$550.0 million** available on its revolving credit facility[201](index=201&type=chunk) - In January 2021, the company issued **$400 million** in **3.00%** senior notes due **2031** and used the proceeds to repay a **$100 million** term loan and reduce borrowings on its credit facility[213](index=213&type=chunk) - The company's Consolidated Net Debt to Annualized Adjusted EBITDA ratio was approximately **4.8x** for the three months ended September 30, 2021[221](index=221&type=chunk) - During the first nine months of 2021, the company sold **661,951 common shares** through its ATM program, generating net proceeds of approximately **$47.9 million**[230](index=230&type=chunk) [FFO & FAD](index=57&type=section&id=FFO%20%26%20FAD) - Normalized FFO per diluted share for the nine months ended September 30, 2021, decreased by **16.1%** to **$3.55** from **$4.23** in the prior year, primarily due to the effects of the COVID-19 pandemic[247](index=247&type=chunk)[253](index=253&type=chunk) FFO & FAD Reconciliation Summary (in thousands, except per share) | Metric | Nine Months Ended Sep 30, 2021 | Nine Months Ended Sep 30, 2020 | | :--- | :--- | :--- | | Net income attributable to common stockholders | $105,327 | $147,986 | | NAREIT FFO attributable to common stockholders | $162,233 | $188,538 | | Normalized FFO attributable to common stockholders | $162,043 | $188,918 | | Normalized FAD attributable to common stockholders | $163,561 | $180,738 | | **Normalized FFO per diluted share** | **$3.55** | **$4.23** | [Quantitative and Qualitative Disclosures About Market Risk](index=54&type=section&id=Item%203.%20Quantitative%20and%20Qualitative%20Disclosures%20About%20Market%20Risk.) The company manages interest rate risk on variable-rate debt through swaps, with no unhedged exposure as of Q3 2021, while stock price volatility impacts compensation expense - As of September 30, 2021, the company had **no outstanding variable rate debt** exposed to interest rate risk, as its **$400 million** in variable-rate bank term loans are hedged through interest-rate swaps that expire in **December 2021**[257](index=257&type=chunk)[258](index=258&type=chunk) - A **50 basis-point** increase in market rates would decrease the estimated fair value of the company's mortgage and other loans by approximately **$7.2 million**[263](index=263&type=chunk) - Elevated stock price volatility since the start of the COVID-19 pandemic has increased the fair value of stock option grants, resulting in higher stock-based compensation expense. The fair value of options granted in February 2021 was **$14.54 per share**, **$9.00 higher** than grants in Q1 2020[265](index=265&type=chunk)[266](index=266&type=chunk) [Controls and Procedures](index=55&type=section&id=Item%204.%20Controls%20and%20Procedures.) Management concluded that disclosure controls and procedures were effective as of September 30, 2021, with no material changes to internal controls during the quarter - Based on an evaluation as of September 30, 2021, the CEO and CFO concluded that the company's disclosure controls and procedures were **effective**[267](index=267&type=chunk) - There were no changes in internal control over financial reporting during the nine months ended September 30, 2021, that have materially affected, or are reasonably likely to materially affect, internal controls[269](index=269&type=chunk) Part II. Other Information [Legal Proceedings](index=56&type=section&id=Item%201.%20Legal%20Proceedings) The company is subject to ordinary course legal claims, with a specific lawsuit settled in September 2021 entitling NHI to **$0.4 million** - A lawsuit filed by East Lake Capital Management LLC in June 2018 was settled on September 22, 2021. Under the agreement, NHI is entitled to receive **$0.4 million** in Q4 2021 to settle all claims[272](index=272&type=chunk) [Risk Factors](index=56&type=section&id=Item%201A.%20Risk%20Factors) No material changes to previously disclosed risk factors were reported during the nine months ended September 30, 2021 - There were no material changes to the risk factors disclosed in the company's Annual Report on Form 10-K for the year ended December 31, 2020, during the nine months ended September 30, 2021[273](index=273&type=chunk) [Exhibits](index=57&type=section&id=Item%206.%20Exhibits) This section lists exhibits filed with the Form 10-Q, including key corporate documents, debt indentures, and CEO/CFO certifications - The exhibits filed include amendments to master leases, indentures related to the January 2021 senior notes offering, and CEO/CFO certifications[275](index=275&type=chunk)

Financial Data and Key Metrics Changes - Net income per diluted common share for Q2 2021 was $0.85, down from $0.99 in Q2 2020, primarily due to $9.9 million in deferrals, partially offset by $6.5 million in gains on real estate sales [15] - NAREIT normalized FFO decreased by $0.30 to $1.16 from $1.46 year-over-year [15] - Normalized FAD declined by $8.1 million year-over-year to $52.8 million, driven by higher deferrals [15] Business Line Data and Key Metrics Changes - Collection rate for Q2 was approximately 87%, down from 94% in Q1, impacted by increased deferrals [10] - The entrance fee, skilled nursing, and hospital segments, representing close to 60% of annualized cash revenue, performed well, while assisted living and memory care segments faced occupancy and margin pressure due to staffing shortages [10] - Bickford, the largest assisted living operator, improved occupancy by 240 basis points from Q1 to Q2, reaching 79.6% in July [22] Market Data and Key Metrics Changes - The skilled nursing portfolio, representing 30% of annualized cash revenue, had an EBITDARM coverage of 2.86x, supported by strong tenants [28] - Senior living communities had an average occupancy of 78.5% in Q2, up 80 basis points from Q1, and further improved to 79.9% in July [24] Company Strategy and Development Direction - The company is focused on optimizing relationships with operators and has completed or announced nearly $220 million in dispositions year-to-date, aiming for a total of $250 million to $400 million by year-end [6][8] - The strategy includes selling low-yielding assets and reinvesting in higher-yielding opportunities to return to historic NOI growth profiles [9][29] - The company is considering various options for remaining assets, including retenanting and lease restructuring [27] Management's Comments on Operating Environment and Future Outlook - Management expressed optimism about the recovery of the senior housing industry, despite near-term challenges, and noted steady occupancy growth since March [12] - The company is cautious about providing guidance due to ongoing restructuring but expects to return to growth and dividend increases as occupancy and margins improve [11][17] Other Important Information - The company reduced its quarterly dividend by 18% to maintain balance sheet strength while supporting operators through recovery [11] - The company ended Q2 with approximately $1.4 billion in total debt, with 93% being unsecured, and a weighted average cost of debt of 3.28% [19] Q&A Session Summary Question: Impact of Holiday sales on decision-making - Management indicated that the Atria and Welltower transaction influenced their decision to sell Holiday assets, which had been under consideration for some time [34][36] Question: Disposition guidance and remaining assets - Management confirmed they are running towards the higher end of the $250 million to $400 million disposition guidance, with various options for remaining Holiday assets [42] Question: Coverage ratios and rent deferrals - Coverage ratios do not reflect rent deferrals; they are based on scheduled rents [38] Question: Future of skilled nursing and capital redeployment - Management expressed a desire to increase exposure to skilled nursing but noted challenges in finding suitable properties due to increased market attention on government support [60] Question: Timing of deferral recapturing - Management expects to start recapturing deferrals in early 2022, with a process extending into 2023 [79]

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) Commission File Number 001-10822 National Health Investors Inc (Exact name of registrant as specified in its charter) Maryland 62-1470956 (State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.) 222 Robert Rose Drive Murfreesboro Tennessee 37129 (Address of principal executive offices) (Zip Code) (615) 890-9100 (Registrant's telephone number, including area code) Securities ...

Financial Data and Key Metrics Changes - The net income per diluted common share for Q1 2021 was $0.78, down from $1.37 in Q1 2020, primarily due to a $21 million gain on the sale of real estate assets in the previous year, $4.2 million in rent deferrals, and a $3.6 million increase in non-cash stock-based compensation expense [21][22][23] - NAREIT FFO decreased by $0.12 to $1.23 from $1.35, and normalized FFO decreased by $0.12 or 9% to $1.24 [23][25] - Normalized FAD was essentially flat year-over-year at $59.6 million, up $550,000 sequentially from the fourth quarter [25] Business Line Data and Key Metrics Changes - The entrance fee in skilled nursing segments, which represent over 50% of cash revenue, performed well, while freestanding assisted living, memory care, and independent living segments experienced significant occupancy and margin declines [12][13] - Bickford, the largest assisted living operator, saw a 410 basis point sequential decline in average occupancy in Q1, but occupancy improved by 180 basis points in April [35][36] - Senior living communities had an average occupancy of 77.9% in Q1, up 60 basis points from the fourth quarter, while Holiday Retirement's average occupancy was 74.1%, down 310 basis points sequentially [38][39] Market Data and Key Metrics Changes - Active resident cases in the senior housing portfolio declined by 93% and by 97% in the skilled nursing portfolio since peaking in December [33] - The skilled nursing portfolio, representing 27% of annualized cash revenue, is anchored by strong tenants contributing 13% and 8% of annualized cash revenue respectively [41] Company Strategy and Development Direction - The company plans to restructure leases, sell underperforming assets, and change operators to achieve a portfolio of stronger assets and healthier EBITDARM coverage ratios [18] - A $50 million mezzanine loan with Montecito Medical was announced, aimed at investing primarily in medical office buildings, viewed as a chance to deploy capital at favorable risk-adjusted returns [16][44] - The company is focused on maintaining its investment-grade rating while exploring various levers, including capital recycling and potential changes to its dividend approach [19] Management's Comments on Operating Environment and Future Outlook - Management expects 2021 to be a difficult year as they help tenants bridge the gap to full occupancy and margin recovery, but they are optimistic about emerging stronger from the pandemic [10][11] - The company is cautious about the recovery trajectory, noting that robust pent-up demand is not yet evident in senior housing [30][46] Other Important Information - The company declared a first-quarter dividend of $1.1025, with payout ratios at 89.7% for normalized FFO and 84.9% for FAD [26] - Approximately $7.3 million in concessions for the second quarter were announced, with ongoing discussions for additional rent deferrals [27][28] Q&A Session Summary Question: Can you size the need for portfolio transformation through lease restructurings? - Management indicated that this is the year to address portfolio adjustments, estimating potential dispositions of $250 million to $400 million over the next eight months [50] Question: How big would a rent concession need to be for Holiday? - Management stated that the security deposit could cover rent for a period, but they prefer not to use it and are in ongoing discussions [55] Question: What are the repayment terms for rent concessions? - Management indicated that repayment could take between 12 to 24 months, depending on tenant cash flows [60] Question: Is Holiday current on its rent? - As of the latest update, Holiday is current on its rent, but discussions are ongoing [94] Question: What is the rationale behind the Montecito transaction? - The company is acting as a mezzanine lender, providing capital in a structure that allows for a blended cost of capital while participating in potential upside from asset sales [76][80] Question: How are rent deferrals treated in accounting? - Rent deferrals are not recognized as receivables and impact both FFO and FAD, flowing through the income statement [82]

Q1 2021 NATIONAL HEALTH INVESTORS Q1 2021 SUPPLEMENTAL TABLE OF CONTENTS 1 Q1 2021 National Health Investors | --- | --- | |-------------------------------------|-------| | COMPANY | | | COMPANY INFORMATION & LEADERSHIP | 02 | | PORTFOLIO | | | PORTFOLIO OVERVIEW | 03 | | PORTFOLIO SUMMARY | 04 | | OPERATING PARTNERS | 05 | | EBITDARM LEASE COVERAGE | 06 | | PURCHASE OPTIONS & LEASE MATURITIES | 07 | | INVESTMENTS | | | INVESTMENT RATIONALE | 08 | | RECENT INVESTMENTS | 09 | | CAPITALIZATION | | | CAPITALIZ ...

[PART I. FINANCIAL INFORMATION](index=3&type=section&id=Part%20I.%20Financial%20Information) This section presents the company's financial statements, management's discussion, market risk disclosures, and internal controls [Item 1. Financial Statements](index=3&type=section&id=Item%201.%20Financial%20Statements) This section presents NHI's unaudited condensed consolidated financial statements and detailed explanatory notes [Condensed Consolidated Balance Sheets](index=3&type=section&id=Condensed%20Consolidated%20Balance%20Sheets) This table summarizes the company's assets, liabilities, and equity at specific reporting dates | Metric | March 31, 2021 | December 31, 2020 | | :-------------------------------- | :------------------------------ | :------------------------------- | | Total Assets | $3.18 billion | $3.12 billion | | Total Liabilities | $1.62 billion | $1.60 billion | | Total Equity | $1.56 billion | $1.52 billion | | Cash and cash equivalents | $113.38 million | $43.34 million | | Debt | $1.52 billion | $1.50 billion | [Condensed Consolidated Statements of Income](index=4&type=section&id=Condensed%20Consolidated%20Statements%20of%20Income) This table details the company's revenues, net income, and earnings per common share for the reported periods | Metric | Three Months Ended March 31, 2021 | Three Months Ended March 31, 2020 | | :----------------------------------------- | :----------------------------------------------- | :----------------------------------------------- | | Revenues | $80.89 million | $83.08 million | | Net income | $35.38 million | $61.06 million | | Net income attributable to common stockholders | $35.33 million | $61.02 million | | Earnings per common share - basic | $0.78 | $1.37 | | Earnings per common share - diluted | $0.78 | $1.37 | [Condensed Consolidated Statements of Comprehensive Income](index=5&type=section&id=Condensed%20Consolidated%20Statements%20of%20Comprehensive%20Income) This table presents the company's net income and other comprehensive income components | Metric | Three Months Ended March 31, 2021 | Three Months Ended March 31, 2020 | | :----------------------------------------- | :----------------------------------------------- | :----------------------------------------------- | | Net income | $35.38 million | $61.06 million | | Total other comprehensive income (loss) | $1.77 million | $(8.70) million | | Comprehensive income | $37.16 million | $52.36 million | | Comprehensive income attributable to common stockholders | $37.10 million | $52.32 million | [Condensed Consolidated Statements of Cash Flows](index=6&type=section&id=Condensed%20Consolidated%20Statements%20of%20Cash%20Flows) This table outlines cash flows from operating, investing, and financing activities and their impact on cash balances | Cash Flow Activity | Three Months Ended March 31, 2021 | Three Months Ended March 31, 2020 | | :------------------------------------- | :----------------------------------------------- | :----------------------------------------------- | | Net cash provided by operating activities | $56.91 million | $57.08 million | | Net cash used in investing activities | $(9.13) million | $(51.02) million | | Net cash provided by financing activities | $22.11 million | $58.08 million | | Increase in cash and cash equivalents and restricted cash | $69.89 million | $64.15 million | | Cash and cash equivalents and restricted cash, end of period | $116.23 million | $79.82 million | [Condensed Consolidated Statements of Equity](index=9&type=section&id=Condensed%20Consolidated%20Statements%20of%20Equity) This section details changes in the company's equity components, including common stock and capital Equity Component (as of March 31, 2021) | Equity Component (as of March 31, 2021) | Amount | | :-------------------------------------- | :-------------------- | | Common stock, $0.01 par value | $459 thousand | | Capital in excess of par value | $1.59 billion | | Cumulative dividends in excess of net income | $(37.23) million | | Accumulated other comprehensive loss | $(5.38) million | | Total National Health Investors, Inc. Stockholders' Equity | $1.55 billion | | Noncontrolling interests | $10.53 million | | Total Equity | $1.56 billion | - The number of common shares issued and outstanding increased from **45,185,992** at December 31, 2020, to **45,850,599** at March 31, 2021[23](index=23&type=chunk) [Notes to Condensed Consolidated Financial Statements](index=10&type=section&id=Notes%20to%20Condensed%20Consolidated%20Financial%20Statements) These notes provide detailed explanations of accounting policies, significant transactions, and financial instruments [Note 1. Organization and Nature of Business](index=10&type=section&id=Note%201.%20Organization%20and%20Nature%20of%20Business) This note describes NHI's REIT structure and investment focus in healthcare real estate - National Health Investors, Inc. (NHI) is a self-managed REIT specializing in sale-leaseback, joint venture, mortgage, and mezzanine financing for senior housing and medical facilities[25](index=25&type=chunk) Investment Type (as of March 31, 2021) | Investment Type | Details (as of March 31, 2021) | | :------------------------------ | :----------------------------- | | Total Investments | $3.3 billion | | Health Care Real Estate Properties | 228 properties in 34 states | | Senior Housing Communities (SHO) | 151 | | Skilled Nursing Facilities | 72 | | Hospitals | 3 | | Medical Office Buildings | 2 | | Mortgages and other notes receivable | $306.2 million (net of $4.9M reserve) | [Note 2. Basis of Presentation and Significant Accounting Policies](index=10&type=section&id=Note%202.%20Basis%20of%20Presentation%20and%20Significant%20Accounting%20Policies) This note outlines the accounting principles used in preparing the financial statements and key policy elections - The financial statements are prepared in accordance with U.S. GAAP for interim statements, reflecting all necessary recurring adjustments for fair presentation[26](index=26&type=chunk) - The company consolidates wholly-owned subsidiaries and entities where it has a controlling interest, including certain Variable Interest Entities (VIEs) if deemed the primary beneficiary[27](index=27&type=chunk) Cash Component | Cash Component | March 31, 2021 | March 31, 2020 | | :---------------------------- | :------------- | :------------- | | Cash and cash equivalents | $113.38 million | $46.05 million | | Restricted cash | $2.85 million | $33.77 million | | Total | $116.23 million | $79.82 million | - NHI elected not to apply lease modification guidance under ASC 842 for COVID-19 related concessions, accounting for them as variable lease payments. During Q1 2021, **$4.2 million** in lease concessions were provided[37](index=37&type=chunk) [Note 3. Real Estate Properties and Investments](index=12&type=section&id=Note%203.%20Real%20Estate%20Properties%20and%20Investments) This note details the company's real estate portfolio, tenant concentrations, and future rent obligations Tenant (as of March 31, 2021) | Tenant (as of March 31, 2021) | Asset Class | Number of Properties | Revenues (3 Months Ended March 31, 2021) | % Total Revenue | | :---------------------------- | :---------- | :------------------- | :--------------------------------------- | :-------------- | | Senior Living Communities | EFC | 10 | $12.72 million | 16% | | Bickford Senior Living | ALF | 48 | $10.21 million | 13% | | Holiday Retirement | ILF | 26 | $10.19 million | 13% | | National HealthCare Corporation (NHC) | SNF | 42 | $9.45 million | 12% | - At March 31, 2021, NHI had a net investment of **$40.2 million** in six properties with currently exercisable tenant purchase options, and **$100.1 million** in 11 properties with options exercisable between 2022 and 2028[41](index=41&type=chunk) - In January 2021, a tenant notified intent to acquire a behavioral hospital for approximately **$26.4 million** in July 2021, with a net investment of **$21.1 million** at March 31, 2021[42](index=42&type=chunk) Future Minimum Base Rent | Future Minimum Base Rent | Amount | | :-------------------------------------- | :----- | | Remainder of 2021 | $215.17 million | | 2022 | $287.82 million | | 2023 | $283.51 million | | 2024 | $277.00 million | | 2025 | $273.51 million | | 2026 | $277.82 million | | Thereafter | $1.16 billion | | Total | $2.77 billion | - Effective April 30, 2021, NHI agreed to sell six properties leased to Bickford for **$52.9 million**, including a **$13.0 million** Company-financed second mortgage. This transaction satisfied a prior agreement to waive **$2.1 million** in Q3 2020 rent[48](index=48&type=chunk) [Note 4. Mortgage and Other Notes Receivable](index=15&type=section&id=Note%204.%20Mortgage%20and%2

National Health Investors, Inc. (NYSE:NHI) Q4 2020 Earnings Conference Call February 23, 2021 12:00 PM ET Company Participants Dana Hambly - Director, IR Eric Mendelsohn - President & CEO John Spaid - EVP & CFO Kevin Pascoe - CIO David Travis - CAO Conference Call Participants Daniel Bernstein - Capital One Securities Rich Anderson - SMBC Jordan Sadler - KeyBanc Capital Markets Omotayo Okusanya - Mizuho Securities John Kim - BMO Capital Markets Connor Siversky - Berenberg Operator Greetings, and welcome to ...

Q4 2020 NATIONAL HEALTH INVESTORS Q4 2020 SUPPLEMENTAL TABLE OF CONTENTS 1 Q4 2020 National Health Investors | --- | --- | |-------------------------------------|-------| | COMPANY | | | COMPANY INFORMATION & LEADERSHIP | 02 | | PORTFOLIO | | | PORTFOLIO OVERVIEW | 03 | | PORTFOLIO SUMMARY | 04 | | OPERATING PARTNERS | 05 | | EBITDARM LEASE COVERAGE | 06 | | PURCHASE OPTIONS & LEASE MATURITIES | 07 | | INVESTMENTS | | | INVESTMENT RATIONALE | 08 | | RECENT INVESTMENTS | 09 | | CAPITALIZATION | | | CAPITALIZ ...

Financial Performance - Total revenue for 2020 was $332,811,000, an increase of 4.6% compared to 2019, with rental income contributing $307,208,000 (92.3%) and interest income from mortgages and other notes receivable at $25,603,000 (7.7%)[23] - As of December 31, 2020, total revenues amounted to $3,262,381,000, with a net income of $297,373,000[49] - Funds From Operations (FFO) per diluted common share for the year ended December 31, 2020 increased by $0.02 or 0.4% compared to 2019, primarily due to new investments[315] - Normalized FFO per diluted common share for the year ended December 31, 2020 increased by $0.10 or 1.8% over the same period in 2019, driven by new investments[316] - Normalized Adjusted Funds From Operations (AFFO) per diluted common share for the year ended December 31, 2020 increased by $0.19 or 3.7% compared to 2019, influenced by new investments[318] - Adjusted EBITDA for 2020 was $307,351,000, an increase from $298,437,000 in 2019, indicating a growth of 3.1%[325] - Normalized AFFO attributable to common stockholders for 2020 was $236,441,000, up from $222,883,000 in 2019, reflecting a growth of 6.3%[323] Portfolio Composition - As of December 31, 2020, the portfolio included 151 senior housing properties and 77 medical facilities, with 72 skilled nursing facilities and 3 hospitals[25][31] - The portfolio included 94 assisted living facilities, 32 independent living facilities, and 11 entrance-fee communities as of December 31, 2020[26][29][30] - Approximately 22% of portfolio revenue was derived from publicly owned operators, 56% from regional operators, 19% from privately owned national chains, and 3% from smaller operators[47] Debt and Financing - As of January 31, 2021, the company had approximately $1,535,325,000 in outstanding indebtedness and $520,000,000 available to draw under its unsecured credit facility[141] - The company had outstanding debt of $1,499,285,000 as of December 31, 2020[267] - The unsecured bank credit facility totals $1,200,000,000, consisting of three term loans and a revolving credit facility[268] - The current interest rates on the revolving facility and term loans are based on 30-day LIBOR plus 120 basis points and a blended 132 basis points, respectively[269] - The company is subject to covenants related to its indebtedness, which impose operational limitations and require maintenance of certain financial ratios[142] - The company’s total debt, including interest, was $1,541,770,000 as of December 31, 2020[306] Investment Strategy - Investment policies focus on providing consistent income and capital growth through investments in healthcare-related facilities and operations[94] - In 2020, the company committed approximately $226,942,000 for new investments in real estate and loans, considering factors such as geographic area, property type, and anticipated cash flow[96] - The company may utilize borrowed funds or equity issuance for investments in healthcare-related facilities, negotiating lines of credit or arranging for short or long-term borrowings[99] Regulatory Environment - A significant portion of revenue for skilled nursing facility (SNF) tenants is derived from government-funded reimbursement programs, primarily Medicare and Medicaid[77] - Compliance with various healthcare regulations is critical, as noncompliance can lead to severe penalties, including exclusion from Medicare and Medicaid programs[88] - The healthcare industry is experiencing increasing pressure from private payors attempting to control costs, which may impact revenues from government programs[82] - Government reimbursement rates for healthcare services may be subject to cuts, which could adversely affect the financial operations of tenants and operators[115] COVID-19 Impact - The occupancy rates at several properties have significantly decreased due to COVID-19, impacting revenues and potentially leading to unpaid rental payments[104] - The company may have to write off unpaid rental payments and restructure long-term rent obligations due to the financial impact of COVID-19 on operators[104] - The company’s ability to pay dividends may be adversely affected by the impact of COVID-19 on its financial condition and results of operations[106] - The CARES Act and related legislation authorized $178 billion in funding for healthcare providers to reimburse COVID-19 related expenses or lost revenues[83] Risk Factors - The company faces risks related to governmental regulations and reimbursement rates, particularly from Medicare and Medicaid, which could adversely affect tenants' financial conditions[113] - The company is exposed to risks if tenants or borrowers become bankrupt, which could limit the ability to collect unpaid rent or principal[111] - The company is exposed to risks associated with environmental laws and potential liabilities related to hazardous substances, which could have a material adverse effect on its business or financial condition[135] - The company is subject to risks from catastrophic weather and natural disasters, which could cause substantial damage to properties and disrupt tenant operations[120] - The company faces risks related to cybersecurity, which could result in significant costs, fines, and reputational damage if data security is compromised[134] Employee and Operational Metrics - The company employed 19 full-time employees as of December 31, 2020, an increase of three from the previous year[72] - The company monitors tenant credit quality through various assessments, including operating cash flow calculations and occupancy rates[48]

National Health Investors, Inc. (NYSE:NHI) Q3 2020 Earnings Conference Call November 10, 2020 12:00 PM ET Company Participants Dana Hambly - Director, IR Eric Mendelsohn - President & CEO John Spaid - EVP, Finance & CFO Kevin Pascoe - CIO Conference Call Participants Daniel Bernstein - Capital One Securities Piljung Kim - BMO Capital Markets Rich Anderson - SMBC Jordan Sadler - KeyBanc Capital Markets Todd Stender - Wells Fargo Securities Aaron Hecht - JMP Securities Omotayo Okusanya - Mizuho Securities Op ...