Company Overview - The company, established for 28 years, is a leading fresh beverage enterprise with two brands: "Mixue Ice City" and "Lucky Coffee," and has incubated the "Snow King" IP. It primarily generates revenue through a franchise model, selling store materials and equipment to franchisees. By the end of 2024, the total number of stores is expected to reach 46,479, with stable performance growth and improving profitability, ranking first in China and second globally in terms of cup output [1] - The company's competitive advantage lies in its large-scale end-to-end supply chain system, which includes global procurement networks, long-term partnerships with upstream suppliers, and cooperative planting bases to control supply costs and ensure quality. It operates five production bases and over 60 intelligent production lines, along with a self-operated warehousing and distribution system, with 54% of fundraising allocated to enhancing the supply chain in China [1] Industry Analysis - Emerging and affordable markets are experiencing faster growth. The Chinese and Southeast Asian markets show significant growth potential. In the domestic market, the compound annual growth rate (CAGR) for the affordable market is projected to be 22.2% from 2023 to 2028, outpacing mid-priced and high-priced markets, aligning with the company's development positioning and indicating substantial growth potential [1] Future Growth Points - Future growth point one: "Mixue Ice City" is expected to densify its domestic market. Mid-term projections suggest an expansion potential of 11,000 to 18,000 additional stores based on three scenarios (pessimistic, neutral, optimistic) [2] - Future growth point two: "Lucky Coffee" is set to expand through franchising. By June 2025, provinces like Henan (1,127 stores), Hebei (413 stores), and Shandong (411 stores) are expected to see a potential increase of 9,000 to 17,000 stores, considering only store density improvements [2] - Future growth point three: The Southeast Asian market is anticipated to continue expanding, with a projected CAGR of 19.8% from 2023 to 2028. The market is highly fragmented with low chain rates, and "Mixue Ice City" is the largest fresh tea beverage brand in Southeast Asia. 12% of fundraising is allocated to enhancing the overseas supply chain to support international business expansion [3] Profit Forecast and Investment Recommendation - Revenue forecasts for 2025-2027 are estimated at 32.694 billion, 37.823 billion, and 43.037 billion, with year-on-year growth rates of 31.7%, 15.7%, and 13.8% respectively. Net profit attributable to the parent company is projected to be 5.861 billion, 6.781 billion, and 7.716 billion, with growth rates of 32.1%, 15.7%, and 13.8%. Corresponding PE valuations are 24x, 20.7x, and 18.2x, with an initial coverage rating of "Buy-A" [3]
蜜雪集团(02097.HK)：茶饮标杆 未来增长点在哪儿？