Core Viewpoint - The core growth driver for Jiumaojiu (09922) is the accelerated deployment of the Taier "5.0 Fresh Model," entering a phase of expansion and store openings [1] Financial Performance - The company has raised its net profit forecasts for 2025, 2026, and 2027 to 150 million, 204 million, and 242 million respectively, with corresponding PE ratios of 15.2, 11.2, and 9.4 times [1] - The target price is set at 2.24 HKD based on a 14 times PE for 2026, maintaining a "Buy" rating [1] Sales and Store Performance - In Q3, Taier's same-store average daily sales decreased by 9.3% year-on-year, a significant improvement from the 19.0% decline in the first half of the year, marking three consecutive quarters of improvement [1] - Same-store sales in key cities like Beijing and Shanghai achieved positive year-on-year growth in Q3, indicating effective store model optimization and regional strategy adjustments [1] Restaurant Network - As of September 30, 2025, the total number of restaurants (including franchises) is 686, with Taier accounting for 530, Song Hotpot 71, Jiumaojiu 64, and others [2] - The average table turnover rate for Taier's self-operated stores is 3.3, with 3.2 in mainland China and 3.9 in other regions [2] Consumer Experience and Strategy - The average consumer spending at Taier's self-operated stores is 74 RMB, while Song Hotpot is 100 RMB, both showing stability over multiple quarters [2] - The company's strategy has shifted from short-term promotions to enhancing product strength and customer experience, gradually moving away from price competition [2] Model Implementation - The "5.0 Fresh Model" is being rapidly implemented, focusing on fresh ingredients like live fish, fresh chicken, and fresh beef, which has led to brand upgrades and improved customer experiences [2] - As of the end of September, 106 locations have adopted the "5.0 Fresh Model," with plans to accelerate promotion to exceed 200 locations by the end of the fourth quarter [2]
华创证券：维持九毛九“推荐”评级 目标价2.24港元