Leadman(SZ:300289) Bei Jing Shang Bao·2025-11-13 14:13Core Viewpoint - Lidman plans to acquire 70% of Beijing Xiansheng Xiangrui Biological Products Co., Ltd. for 1.733 billion yuan, aiming to enter the bioproducts industry and establish a dual main business model of "bioproducts + in vitro diagnostics" [1][4] Financial Summary - For the first seven months of 2025, Lidman's operating revenue is 227.62 million yuan, with a projected annual revenue of 582.35 million yuan for 2024, down from 652.89 million yuan in 2023 [2] - The net profit for the first seven months of 2025 is 59.68 million yuan, with an expected annual net profit of 180.14 million yuan for 2024, a decline from 210.43 million yuan in 2023 [2] Cash Flow Analysis - The net cash flow from operating activities for the first seven months of 2025 is 93.26 million yuan, while the net cash flow from investing activities is -81.70 million yuan [3] - As of the end of Q3, the company has cash and cash equivalents of 618 million yuan, which is insufficient to cover the acquisition cost [5] Acquisition Details - The acquisition will create approximately 1.019 billion yuan in goodwill on the balance sheet post-transaction [6] - The target company, Xiansheng Xiangrui, specializes in the R&D, production, and sales of in vitro diagnostic reagents and vaccines, with key products including TB-PPD and BCG-PPD [4] Performance Commitments - The sellers have committed that Xiansheng Xiangrui's audited net profit for 2025-2027 will not be less than 166 million yuan, 186 million yuan, and 208 million yuan respectively, totaling at least 560 million yuan [8] Performance Outlook - Despite a decline in Xiansheng Xiangrui's performance, the acquisition is expected to significantly enhance Lidman's profitability, with projected revenue increasing to 953 million yuan and net profit to 57.80 million yuan post-acquisition [10]