Zhongtai Securities(SH:600918) Sou Hu Cai Jing·2025-11-17 13:04Core Viewpoint - Guangdong Hengjin Metal Co., Ltd. has recently had its IPO accepted by the Beijing Stock Exchange, with a focus on customized refrigeration system components for air conditioning and cold chain logistics [2]. Financial Performance - Revenue for Hengjin Metal is projected to be 950 million yuan in 2022, 844 million yuan in 2023, 1.019 billion yuan in 2024, and 674 million yuan in the first half of 2025 [2]. - Net profit attributable to the parent company is expected to be 114 million yuan in 2022, 93.91 million yuan in 2023, 115 million yuan in 2024, and 70.30 million yuan in the first half of 2025 [2]. Shareholder Returns - The diluted earnings per share are forecasted to be 1.20 yuan in 2022, 1.96 yuan in 2023, 1.61 yuan in 2024, and 1.94 yuan in the first half of 2025 [3]. Cash Flow - The net cash flow from operating activities shows a negative 40.55 million yuan in 2022, a positive 32.58 million yuan in 2023, a positive 127.12 million yuan in 2024, and a negative 3.62 million yuan in the first half of 2025 [3]. R&D Investment - Research and development expenses account for 2.33% of revenue in 2022, 2.58% in 2023, 2.65% in 2024, and 2.17% in the first half of 2025 [3]. Client Relationships - Hengjin Metal has established long-term partnerships with well-known companies such as Haier, Hisense, Daikin, Trane, and others, with Daikin and Hisense being the largest clients [3][4]. - In the first half of 2025, Daikin accounted for 23.21% of sales, while Hisense contributed 12.79% [4]. - For the year 2024, Daikin represented 22.69% of sales, and Hisense 15.36% [4]. Sales Distribution - In 2022, the total sales to major clients amounted to 59.26 million yuan, with Daikin contributing 15.00% and Hisense 14.96% [5]. - The total sales to major clients in 2023 reached 55.64 million yuan, with Daikin at 18.13% and Hisense at 15.66% [5].