Core Insights - Company reported 3Q25 revenue of 5.5 billion, a year-over-year increase of 10.4%, aligning closely with the expected 5.49 billion [1] - Operating profit reached 1.16 billion, exceeding expectations by 7.5%, with an operating profit margin improvement of 1.5 percentage points year-over-year [1][3] - Adjusted net profit for the quarter was 1.06 billion, surpassing expectations by 2.8% [1] Revenue Performance - Revenue of 5.5 billion was driven by improved hotel and flight prices, with core OTA business revenue from accommodation and booking services reaching 1.58 billion, a year-over-year increase of 14.7% [2] - Traffic business revenue was 2.209 billion, up 9.0% year-over-year, supported by increased user demand and enhanced value-added products and services [2] - Other business revenue, boosted by hotel management growth, reached 821 million, a year-over-year increase of 34.9%, exceeding expectations by 1.4% [2] Profitability Analysis - Operating profit of 1.16 billion represented a year-over-year increase of 19.0%, exceeding expectations by 7.5% [3] - Core OTA operating profit was 1.44 billion, with an operating profit margin of 21.1%, surpassing expectations by 1.4 percentage points [3] - Adjusted net profit was 1.06 billion, a year-over-year increase of 16.5%, primarily driven by refined subsidies and cost control [3] International Business Outlook - International ticket booking volume saw significant year-over-year growth, contributing 6% to total traffic ticket revenue, an increase of 2 percentage points [4] - The company aims to increase international business revenue contribution by over 10% in the future [4] - The proprietary app showed strong performance, with daily active users reaching a historical high, driven by the launch of the AI itinerary planning tool DeepTrip [4] Financial Projections and Valuation - Revenue projections for 2025-2027 are 19.4 billion, 21.9 billion, and 24.4 billion, respectively, with adjusted net profit estimates of 3.4 billion, 3.9 billion, and 4.5 billion [4] - Valuation switched to 2026, with a target price set at 29.4 HKD based on a 16 times PE ratio for 2026 [5]
同程旅行(0780.HK)：稳健增长符合预期